11/11/2024  11:00:21 AM Chg. +0.03 Volume Bid12:55:04 PM Ask12:55:04 PM Market Capitalization Dividend Y. P/E Ratio
32.82EUR +0.09% 0
Turnover: -
32.69Bid Size: 275 32.94Ask Size: 275 43.11 bill.EUR 0.70% 40.99

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  66.4000   106.6000   107.9000   100.4000   136.7000
Intangible Assets
  616.7000   593.8000   671.1000   658.8000   1,170.6000
Long-Term Investments
  26.2000   28.6000   39.8000   48.2000   69.5000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  413.5000   494.3000   457.8000   472.6000   627.7000
Cash and Cash Equivalents
  976.5000   1,154.3000   1,159.3000   1,737.9000   1,104.2000
Current Assets
  1,673.2000   2,056.7000   1,931.3000   2,420   1,979.6000
Total Assets
  3,071.8000   3,516.8000   3,641.4000   4,187.9000   4,968.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  93.2000   99.9000   90.8000   85   130.3000
Long-term debt
  293.4000   72.4000   38.3000   360   350
Liabilities to Banks
  320.1000   301.3000   63.8000   380   360.1000
Provisions
  228.1000   243.2000   288.8000   313.8000   465.2000
Liabilities
  1,280   1,433.1000   1,260.4000   1,563.8000   2,008.6000
Share Capital
  121.3000   123.1000   125.1000   126.9000   128.2000
Total Equity
  1,790.8000   2,066.2000   2,364.8000   2,610.5000   2,943.5000
Minority Interests
  1   17.5000   16.2000   13.6000   16
Total liabilities equity
  3,071.8000   3,516.8000   3,641.4000   4,187.9000   4,968.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,563.8000   1,783   2,028.3000   2,066.1000   2,294.3000
Depreciation (total)
  71.8000   83.6000   93.7000   100.9000   133.4000
Operating Result
  322   427.9000   501   503   430.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  320   429   519.1000   521   445.8000
Income Taxes
  -99.3000   -138.5000   -180.3000   -165.8000   -153.3000
Minority Interests Profit
  -.2000   -1.3000   -4   -2.9000   -1.2000
Net Income
  220.5000   289.2000   334.8000   352.3000   291.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.1860   0.2380   0.2720   0.2820   0.2320
Dividend per Share
  0.0540   0.0700   0.0800   0.0820   0.0860

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  408.4000   450.9000   566.3000   506.8000   499.5000
Cash Flow from Investing Activities
  -541.4000   -214.9000   -218.8000   -168.6000   -1,000.9000
Cash Flow from Financing
  138   -85.3000   -328.9000   276.2000   -170.3000
Decrease / Increase in Cash
  37.4000   177.8000   5   578.6000   -633.7000
Employees
  2,022   2,141   2,372   2,541   2,748