Daetwyler Holding AG/ CH0030486770 /
2024-11-12 5:31:45 PM | Chg. -6.60 | Volume | Bid5:31:45 PM | Ask5:31:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
139.60CHF | -4.51% | 1,310 Turnover: 184,647.50 |
-Bid Size: - | -Ask Size: - | 4.8 bill.CHF | 2.31% | 35.27 |
Assets
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 543.5000 | 525.5000 | 550.6000 | 607.5000 | 536.7000 | ||||||
Intangible Assets | 23.4000 | 25.3000 | 27.4000 | 31.8000 | 31.4000 | ||||||
Long-Term Investments | 62.9000 | 58.5000 | 52.5000 | - | 1.9000 | ||||||
Fixed Assets | 629.8000 | 609.2000 | 630.5000 | 695.1000 | 626.1000 | ||||||
Inventories | 141.3000 | 123.5000 | 143.4000 | 209 | 166.7000 | ||||||
Accounts Receivable | 163.1000 | 167.8000 | 169.7000 | 250.3000 | 227.2000 | ||||||
Cash and Cash Equivalents | 191.9000 | 169.5000 | 219.6000 | 101.3000 | 122.5000 | ||||||
Current Assets | 531.9000 | 497.7000 | 630.5000 | 603.9000 | 574.7000 | ||||||
Total Assets | 1,161.7000 | 1,106.9000 | 1,261 | 1,299 | 1,200.8000 |
Liabilities
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 68.8000 | 59.8000 | 68.3000 | 95.6000 | 81.6000 | ||||||
Long-term debt | 150.5000 | 150.2000 | 150.1000 | 686.7000 | 483.7000 | ||||||
Liabilities to Banks | 284.7000 | 220.4000 | 150.5000 | - | - | ||||||
Provisions | 42.9000 | 33.5000 | 52.2000 | 27.2000 | 27.8000 | ||||||
Liabilities | 486.6000 | 371.8000 | 312.7000 | 895.4000 | 814.6000 | ||||||
Share Capital | .9000 | .9000 | .9000 | - | .9000 | ||||||
Total Equity | 675.1000 | 735.1000 | 948.3000 | 403.6000 | 386.2000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 1,161.7000 | 1,106.9000 | 1,261 | 1,299 | 1,200.8000 |
Income Statement
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,360.8000 | 1,069.2000 | 1,101.7000 | 1,150.6000 | 1,151.5000 | ||||||
Depreciation (total) | 169 | - | - | - | - | ||||||
Operating Result | -40.3000 | -315.9000 | 234.2000 | 149.2000 | 120.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | -47.8000 | -325.4000 | 231.8000 | - | - | ||||||
Income Taxes | -38.8000 | -20.9000 | -37.8000 | 32.1000 | 24.9000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -86.6000 | -346.3000 | 194 | 104.8000 | 66.8000 |
Per Share
Cash Flow
|
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 174.8000 | 185.3000 | 183.5000 | 118.6000 | 194.9000 | ||||||
Cash Flow from Investing Activities | -101.6000 | -69.6000 | -23.1000 | -701.5000 | -58.2000 | ||||||
Cash Flow from Financing | -49.2000 | -132.7000 | -113 | 466.8000 | -109.7000 | ||||||
Decrease / Increase in Cash | 24 | -17 | 47.4000 | - | - | ||||||
Employees | 7,995 | 6,748 | 6,909 | 8,698 | 8,178 |