2024-11-04  8:33:28 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.0650USD - 2,237
Turnover: 2,432.4050
-Bid Size: - -Ask Size: - 1.15 bill.USD - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  420   394   276   240   184
Intangible Assets
  553   478   464   469   426
Long-Term Investments
  18   1   17   10   0.0000
Fixed Assets
  4,905   4,725   4,267   5,193   4,915
Inventories
  1,101   1,145   1,156   970   1,178
Accounts Receivable
  1,133   1,154   1,039   831   587
Cash and Cash Equivalents
  209   228   125   660   175
Current Assets
  2,463   2,571   2,338   2,538   1,965
Total Assets
  7,368   7,296   6,605   7,731   6,880

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  2,515   2,512   2,350   2,017   2,233
Long-term debt
  381   329   288   280   -
Liabilities to Banks
  384   332   291   332   42
Provisions
  84   67   86   114   58
Liabilities
  4,313   4,100   3,965   5,451   4,499
Share Capital
  1   1   1   1   1
Total Equity
  3,055   3,196   2,640   2,280   2,381
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,368   7,296   6,605   7,731   6,880

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  10,585   10,531   10,433   10,170   10,344
Depreciation (total)
  186   -   -   -   -
Operating Result
  418   321   -223   -28   147
Interest Income
  -   -   -   -   -
Income Before Taxes
  386   289   -259   -140   33
Income Taxes
  -95   -123   -61   -23   -21
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  295   166   -320   -163   12

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.2560   0.1440   -0.2760   -0.1410   0.0100
Dividend per Share
  0.1125   0.1125   0.0675   0.0225   0.0300

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  364   312   286   583   844
Cash Flow from Investing Activities
  -247   -132   -150   -192   -103
Cash Flow from Financing
  -156   -192   -209   -383   -672
Decrease / Increase in Cash
  -39   -12   -73   8   69
Employees
  45,461   42,974   42,900   42,209   36,087