2024-12-20  9:59:56 PM Chg. -0.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.14USD -0.62% 9,490
Turnover: 489,102.49
-Bid Size: - -Ask Size: - 1.49 bill.USD 2.19% 23.18

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  35.9920   33.1160   44.6510   81.8130   84.4290
Intangible Assets
  -   -   -   101.8560   32.5260
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  359.0070   331.9410   350.2680   514.7950   613.9480
Inventories
  -   -   -   -   -
Accounts Receivable
  178.8540   208.9300   219.5310   235.8270   244.0580
Cash and Cash Equivalents
  132.6310   126.3510   122.2430   139.2770   156.5480
Current Assets
  518.2260   559.9380   554.2660   599.5670   669.0820
Total Assets
  877.2330   891.8790   904.5340   1,114.3620   1,283.0300

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  43.3920   35.1180   38.4200   45.3860   32.7040
Long-term debt
  135   326.9930   309.2360   352.3260   346.5090
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.2000   .1000   4.6000   8.2000   6.4000
Liabilities
  531.3880   640.5190   561.7880   753.3380   886.3680
Share Capital
  .6720   .6720   .6890   .6930   .6960
Total Equity
  345.8450   251.3600   342.7460   361.0240   396.6620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  877.2330   891.8790   904.5340   1,114.3620   1,283.0300

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  752.5200   760.9580   789.5820   875.0590   996.8100
Depreciation (total)
  14.7760   13.6160   13.3800   18.3040   21.4220
Operating Result
  113.1400   132.6290   105.6850   104.9320   126.1090
Interest Income
  -9.9290   -13.8050   -13.5480   -15.0210   1.7850
Income Before Taxes
  96.3410   99.9990   87.7100   86.9870   105.7230
Income Taxes
  -33.7740   -37.1170   -26.3460   -20.8570   -22.9530
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.5670   62.8820   61.3640   66.1300   82.7700

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.0100   2.0300   1.8900   2.0400   2.5800
Dividend per Share
  0.7000   0.7400   0.7900   0.8400   0.8900

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  136.9590   84.1860   127.1950   143.3410   151.0760
Cash Flow from Investing Activities
  -16.7220   -52.1420   -29.9040   -86.1390   -56.6360
Cash Flow from Financing
  -64.6040   -42.9500   -105.4940   -37.5090   -78.2280
Decrease / Increase in Cash
  50.9190   -6.2800   -4.1080   17.0340   17.2710
Employees
  3,277   3,312   3,373   3,965   4,339