2024-11-08  5:31:57 PM Chg. -0.40 Volume Bid6:10:31 PM Ask6:10:31 PM Market Capitalization Dividend Y. P/E Ratio
63.25CHF -0.63% 163,267
Turnover: 10.33 mill.
63.00Bid Size: 80 64.00Ask Size: 810 5.19 bill.CHF 2.06% 22.04

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  988   1,026   1,170   1,046   1,054
Intangible Assets
  26   25   29   34   34
Long-Term Investments
  13   10   13   99   110
Fixed Assets
  1,149   1,178   1,333   1,316   1,345
Inventories
  640   673   773   779   751
Accounts Receivable
  640   666   754   697   597
Cash and Cash Equivalents
  549   571   624   533   521
Current Assets
  1,934   2,024   2,277   2,128   1,999
Total Assets
  3,083   3,202   3,610   3,444   3,344

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  420   470   593   498   466
Long-term debt
  113   96   117   58   80
Liabilities to Banks
  271   241   414   202   187
Provisions
  264   281   303   273   261
Liabilities
  1,953   2,002   2,241   2,016   1,906
Share Capital
  4   4   4   4   4
Total Equity
  1,081   1,156   1,317   1,382   1,396
Minority Interests
  49   44   52   46   42
Total liabilities equity
  3,083   3,202   3,610   3,444   3,344

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  3,690   3,789   4,193   4,628   3,754
Depreciation (total)
  126   132   139   147   139
Operating Result
  296   311   352   382   235
Interest Income
  -32   -28   -26   -29   -21
Income Before Taxes
  251   281   322   348   203
Income Taxes
  53   56   64   69   31
Minority Interests Profit
  -10   -9   -6   2   1
Net Income
  188   216   252   281   173

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  2.3000   2.6500   3.1000   3.4500   2.1000
Dividend per Share
  0.9000   1.0000   1.1500   1.2500   1.2500

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  328   400   410   397   318
Cash Flow from Investing Activities
  -140   -265   -280   -404   -186
Cash Flow from Financing
  0.0000   -107   -80   -65   -134
Decrease / Increase in Cash
  175   22   53   -91   -12
Employees
  14,424   14,808   15,835   15,027   14,678