08/11/2024  17:31:57 Chg. -0.40 Volume Bid18:10:31 Ask18:10:31 Market Capitalization Dividend Y. P/E Ratio
63.25CHF -0.63% 163,267
Turnover: 10.33 mill.
63.00Bid Size: 80 64.00Ask Size: 810 5.19 bill.CHF 2.06% 22.04

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  1,026   1,170   1,046   1,054   1,026
Intangible Assets
  25   29   34   34   36
Long-Term Investments
  10   13   99   110   98
Fixed Assets
  1,178   1,333   1,316   1,345   1,303
Inventories
  673   773   779   751   638
Accounts Receivable
  666   754   697   597   550
Cash and Cash Equivalents
  571   624   533   521   834
Current Assets
  2,024   2,277   2,128   1,999   2,142
Total Assets
  3,202   3,610   3,444   3,344   3,445

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  470   593   498   466   445
Long-term debt
  96   117   58   80   90
Liabilities to Banks
  241   414   202   187   180
Provisions
  281   303   273   261   240
Liabilities
  2,002   2,241   2,016   1,906   2,056
Share Capital
  4   4   4   4   4
Total Equity
  1,156   1,317   1,382   1,396   1,353
Minority Interests
  44   52   46   42   36
Total liabilities equity
  3,202   3,610   3,444   3,344   3,445

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  3,789   4,193   4,628   3,754   3,227
Depreciation (total)
  132   139   147   139   133
Operating Result
  311   352   382   235   166
Interest Income
  -28   -26   -29   -21   -19
Income Before Taxes
  281   322   348   203   143
Income Taxes
  56   64   69   31   31
Minority Interests Profit
  -9   -6   2   1   4
Net Income
  216   252   281   173   116

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  2.6500   3.1000   3.4500   2.1000   1.4000
Dividend per Share
  1.0000   1.1500   1.2500   1.2500   0.7500

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  400   410   397   318   342
Cash Flow from Investing Activities
  -265   -280   -404   -186   -118
Cash Flow from Financing
  -107   -80   -65   -134   106
Decrease / Increase in Cash
  22   53   -91   -12   313
Employees
  14,808   15,835   15,027   14,678   14,118