16/11/2024  13:04:01 Chg. 0.00 Volume Bid13:04:01 Ask13:04:01 Market Capitalization Dividend Y. P/E Ratio
60.66EUR 0.00% -
Turnover: -
60.66Bid Size: - 60.96Ask Size: - 16.85 bill.EUR 1.15% 31.40

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,441   1,414   1,551   1,631   1,646
Intangible Assets
  623   561   722   792   735
Long-Term Investments
  116   115   83   210   245
Fixed Assets
  2,343   2,355   2,572   2,784   2,779
Inventories
  920   981   979   906   954
Accounts Receivable
  1,749   1,718   1,785   1,876   1,579
Cash and Cash Equivalents
  561   494   547   646   1,335
Current Assets
  3,347   3,298   3,424   3,527   3,964
Total Assets
  5,702   5,660   6,115   6,311   6,743

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  2,169   2,242   2,361   2,373   2,357
Long-term debt
  1,154   817   1,141   1,114   1,466
Liabilities to Banks
  1,492   1,385   1,403   1,286   1,836
Provisions
  431   396   390   490   457
Liabilities
  4,507   4,477   4,691   4,636   5,068
Share Capital
  21   21   22   22   22
Total Equity
  1,147   1,150   1,278   1,448   1,487
Minority Interests
  48   33   146   227   188
Total liabilities equity
  5,702   5,660   6,115   6,311   6,743

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  7,273   6,840   7,361   7,567   7,901
Depreciation (total)
  180   188   171   203   199
Operating Result
  360   312   399   447   421
Interest Income
  -   -   -   -   -
Income Before Taxes
  222   172   310   368   305
Income Taxes
  -68   -57   -96   -106   -82
Minority Interests Profit
  -5   0.0000   0.0000   0.0000   0.0000
Net Income
  149   115   214   262   223

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.7100   0.5400   1.0000   1.1500   1.0700
Dividend per Share
  0.4200   0.4200   0.4200   0.4300   0.4300

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  399   363   697   615   607
Cash Flow from Investing Activities
  -136   -129   -370   -172   -266
Cash Flow from Financing
  -483   -258   -246   -339   369
Decrease / Increase in Cash
  -251   -16   65   99   689
Employees
  19,374   19,436   19,600   21,000   21,000