2024-11-06  5:37:38 PM Chg. -0.350 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
52.000EUR -0.67% 207,611
Turnover: 10.81 mill.
51.100Bid Size: 74 53.300Ask Size: 157 5.21 bill.EUR 6.35% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  176.3000   1,181.3000   1,451.6000   1,393.6000   1,326.6200
Intangible Assets
  24.6000   59.1000   23.5000   25.1000   14.7100
Long-Term Investments
  18,417.6000   20,139.3000   20,837.9000   22,625.4000   23,157.2200
Fixed Assets
  19,408.3000   22,052.5000   23,240.8000   25,048.3000   25,312.3500
Inventories
  43.2000   95.8000   232.5000   249.3000   211.9700
Accounts Receivable
  279.3000   313.2000   376.7000   264.7000   372.4700
Cash and Cash Equivalents
  1,296.6000   1,172.5000   1,302.1000   1,246.1000   1,062.9900
Current Assets
  2,324.7000   2,331.7000   2,479   2,331.5000   2,925.0700
Total Assets
  21,733   24,384.2000   25,719.8000   27,379.7000   28,237.4200

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  167.6000   213.2000   228.8000   218   227.6000
Long-term debt
  8,596.3000   9,216.6000   9,071.8000   10,459.1000   10,353.1200
Liabilities to Banks
  10,120.5000   11,059.7000   10,887.5000   12,296.1000   -
Provisions
  561.9000   866.6000   1,001   1,112.2000   1,237.1200
Liabilities
  11,565.3000   13,025.8000   13,361.4000   14,811.6000   28,237.4200
Share Capital
  224.4900   248.7090   261.6600   283.6330   -
Total Equity
  6,363.3000   7,561.4000   8,297.6000   8,582.2000   9,139.8100
Minority Interests
  3,804.4000   3,797   4,060.7000   3,986   4,428.8300
Total liabilities equity
  21,733   24,384.2000   25,719.8000   27,379.7000   28,237.4200

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  927.4000   955.9000   961.3000   866.8000   866.3100
Depreciation (total)
  9.9000   60.1000   65   67.3000   75.1700
Operating Result
  1,686.7000   1,480.7000   1,801   756.3000   665.8100
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,463   1,259.6000   1,399.5000   453.4000   -
Income Taxes
  -110.4000   -116.1000   -137.7000   -61.1000   169.0200
Minority Interests Profit
  -438.5000   -393.9000   -514.8000   -32.5000   370.4300
Net Income
  914.1000   749.6000   747   359.8000   923.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  12.4100   9.9900   8.7600   3.9400   9.7900
Dividend per Share
  4.5000   4.6000   4.8000   3.6000   3.6000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  738.3000   884.3000   773.4000   500.7000   688.6600
Cash Flow from Investing Activities
  -702.7000   -105.9000   243.6000   -657.2000   27.6600
Cash Flow from Financing
  161.1000   -867.6000   -903.9000   108.4000   -887.9900
Decrease / Increase in Cash
  1,270   1,171.1000   113.7000   -48.7000   -
Employees
  827   922   922   981   1,028