2024-11-05  5:28:13 PM Chg. - Volume Bid2024-07-19 Ask2024-07-26 Market Capitalization Dividend Y. P/E Ratio
52.50EUR - 678
Turnover: 35,571.83
-Bid Size: - -Ask Size: - 5.26 bill.EUR 6.28% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  127.8000   99.2000   96.3000   68.9000   65.9000
Intangible Assets
  152.3000   146.7000   147   136.7000   29.7000
Long-Term Investments
  12,283.1000   12,187.7000   14,298   14,535.3000   15,728.5000
Fixed Assets
  12,618.1000   12,511   15,002   15,189.2000   16,294.1000
Inventories
  93.1000   91.4000   80   72.9000   42.7000
Accounts Receivable
  202.3000   182.9000   282.6000   264.3000   266.7000
Cash and Cash Equivalents
  221.9000   100.8000   381.5000   1,026.5000   949.7000
Current Assets
  2,023.8000   1,605.7000   2,178.7000   2,376.4000   2,518.7000
Total Assets
  14,641.9000   14,116.8000   17,180.7000   17,565.7000   18,812.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  88.8000   93.3000   109.5000   86.8000   111.1000
Long-term debt
  6,430.5000   5,845.8000   7,519.6000   7,708.7000   8,408.2000
Liabilities to Banks
  7,275.9000   6,797.2000   8,498.5000   8,912.9000   9,491.7000
Provisions
  153   158.7000   312.1000   278.3000   417.6000
Liabilities
  8,602   8,055.1000   9,965.5000   10,266   11,084.7000
Share Capital
  164.8000   173.7000   188   188.1000   199.9000
Total Equity
  3,932.9000   3,818.1000   4,290.1000   4,158   4,639.3000
Minority Interests
  2,107.1000   2,243.6000   2,925   3,141.7000   3,088.9000
Total liabilities equity
  14,641.9000   14,116.8000   17,180.7000   17,565.7000   18,812.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  786.9000   762.1000   832   875.4000   885.1000
Depreciation (total)
  16.4000   13.4000   15   15.6000   14.8000
Operating Result
  842.9000   592.9000   719   878.2000   1,107.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  466.6000   43.2000   513.6000   187   709.9000
Income Taxes
  2.3000   15.7000   -1.5000   -91.4000   -42.6000
Minority Interests Profit
  -119.4000   -85.4000   -172   -1.1000   -172.8000
Net Income
  349.5000   -26.5000   340.1000   118.5000   481.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  6.3600   -0.4600   5.7200   1.8900   7.3300
Dividend per Share
  4.2000   4.2000   4.2000   4.3000   4.3000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  672.2000   619.7000   632.4000   755.1000   706.8000
Cash Flow from Investing Activities
  119.5000   103.1000   449.7000   123.3000   121.6000
Cash Flow from Financing
  -961.6000   -912.5000   -839   -176.8000   -621.2000
Decrease / Increase in Cash
  -169.8000   -189.8000   243.2000   698.3000   895.6000
Employees
  341   290   -   718   713