COTERRA ENERGY INC.DL-,10/ US1270971039 /
| 08/11/2024 08:08:17 | Chg. -0.185 | Volume | Bid20:59:12 | Ask20:59:12 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 22.385EUR | -0.82% | 0 Turnover: 0.000 |
22.850Bid Size: 1,400 | 22.945Ask Size: 1,400 | 16.89 bill.EUR | - | - |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,463.6060 | 3,855.7060 | 4,044.6060 | 17,375 | 17,479 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 163.1810 | 0.0000 | - | - | - | ||||||
| Fixed Assets | 3,654.2840 | 3,918.9970 | 4,107.8170 | 17,764 | 17,943 | ||||||
| Inventories | 11.0760 | 13.9320 | 15.2700 | 39 | 63 | ||||||
| Accounts Receivable | 362.4030 | 209.0230 | 214.7240 | 1,037 | 1,221 | ||||||
| Cash and Cash Equivalents | 2.2870 | 200.2000 | 140.1130 | 1,036 | 673 | ||||||
| Current Assets | 544.5450 | 568.2480 | 415.7150 | 2,136 | 2,211 | ||||||
| Total Assets | 4,198.8290 | 4,487.2450 | 4,523.5320 | 19,900 | 20,154 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 241.9390 | 189.8110 | 162.0810 | 747 | 844 | ||||||
| Long-term debt | 1,226.1040 | 1,133.0250 | 945.9240 | 3,125 | 2,181 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 159 | - | ||||||
| Provisions | 483.8000 | 733.4000 | 796.6000 | 3,361 | - | ||||||
| Liabilities | 2,110.6700 | 2,335.7580 | 2,307.8250 | 8,162 | 7,495 | ||||||
| Share Capital | 47.6100 | 47.6880 | 47.7830 | 89 | 77 | ||||||
| Total Equity | 2,088.1590 | 2,151.4870 | 2,215.7070 | 11,738 | 12,659 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 4,198.8290 | 4,487.2450 | 4,523.5320 | 19,900 | 20,154 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,188.1480 | 2,066.2770 | 1,466.6240 | 3,449 | 9,051 | ||||||
| Depreciation (total) | 417.4790 | 405.7330 | 390.9030 | 693 | 1,635 | ||||||
| Operating Result | 771.8010 | 955.7500 | 295.4760 | 1,564 | 5,209 | ||||||
| Interest Income | 73.2010 | 54.9520 | 54.1240 | 62 | 70 | ||||||
| Income Before Taxes | 698.1370 | 900.2240 | 241.1230 | 1,502 | 5,169 | ||||||
| Income Taxes | 141.0940 | 219.1540 | 40.5940 | 344 | 1,104 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 557.0430 | 681.0700 | 200.5290 | 1,158 | 4,065 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,104.9030 | 1,445.7910 | 778.2350 | 1,667 | 5,456 | ||||||
| Cash Flow from Investing Activities | -293.3830 | -543.9150 | -584.4780 | 313 | -1,674 | ||||||
| Cash Flow from Financing | -1,289.2800 | -690.3800 | -255.8490 | -1,086 | -4,145 | ||||||
| Decrease / Increase in Cash | -477.7600 | 211.4960 | -62.0920 | 894 | -363 | ||||||
| Employees | 483 | 547 | 503 | 936 | - | ||||||
