2024-11-06  9:59:57 PM Chg. +0.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
48.24USD +2.05% 196,407
Turnover: 9.52 mill.
-Bid Size: - -Ask Size: - 41.3 bill.USD 2.32% 69.91

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  8,943   10,671   10,625   9,801   12,766
Intangible Assets
  716   926   1,496   1,542   497
Long-Term Investments
  -   -   -   -   1,801
Fixed Assets
  -   -   -   -   19,825
Inventories
  738   975   1,051   1,270   1,322
Accounts Receivable
  973   1,082   1,302   1,253   1,501
Cash and Cash Equivalents
  4,598   4,661   4,988   4,704   5,309
Current Assets
  8,859   8,677   9,695   8,891   10,238
Total Assets
  25,833   27,848   29,375   28,478   30,063

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  798   977   779   771   997
Long-term debt
  -   -   -   -   3,227
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,131   1,093   1,101   954   1,291
Liabilities
  6,458   6,770   7,889   7,316   8,411
Share Capital
  813   818   825   831   836
Total Equity
  19,375   21,078   21,486   21,162   21,652
Minority Interests
  -   -   -   -   73
Total liabilities equity
  25,833   27,848   29,375   28,478   30,063

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  6,632   7,890   8,012   7,819   9,715
Depreciation (total)
  8   15   19   31   33
Operating Result
  1,801   1,694   1,321   1,371   1,931
Interest Income
  -98   -70   -97   -112   -97
Income Before Taxes
  1,887   1,742   1,307   1,926   3,568
Income Taxes
  287   408   389   512   -1,096
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  3,558   2,805   1,728   1,961   2,472

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.2800   1.8000   1.1600   1.3500   1.8200
Dividend per Share
  0.2000   0.2300   0.3200   0.3900   0.4200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,835   3,189   3,206   2,787   4,709
Cash Flow from Investing Activities
  -1,769   -2,056   -2,628   -1,004   -962
Cash Flow from Financing
  -2   -980   -115   -2,063   -2,586
Decrease / Increase in Cash
  2,057   63   327   -284   605
Employees
  26,200   28,800   28,700   30,400   34,600