Conzzeta AG/ CH0244017502 /
- - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
-USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 664.75 mill.USD | - | - |
Assets
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 306.1000 | 314.2000 | 202.5000 | 199.4000 | 243.4000 | ||||||
Intangible Assets | 9.8000 | 8.7000 | 9 | 8.4000 | 15.4000 | ||||||
Long-Term Investments | 47.1000 | 53.6000 | 59.3000 | 70.4000 | 70.9000 | ||||||
Fixed Assets | 363 | 376.4000 | 270.8000 | 278.2000 | 329.7000 | ||||||
Inventories | 243.9000 | 256.2000 | 227.6000 | 239.5000 | 290.1000 | ||||||
Accounts Receivable | 178.6000 | 163.2000 | 148.5000 | 177.7000 | 237 | ||||||
Cash and Cash Equivalents | 450.4000 | 609 | 410.8000 | 469.8000 | 349.1000 | ||||||
Current Assets | 973.6000 | 1,074.7000 | 950.9000 | 977.2000 | 993.6000 | ||||||
Total Assets | 1,336.6000 | 1,451.1000 | 1,221.7000 | 1,255.4000 | 1,323.3000 |
Liabilities
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 83.4000 | 87.3000 | 74.2000 | 90.5000 | 108.8000 | ||||||
Long-term debt | 7.9000 | 6.8000 | 6.5000 | 3.3000 | 2.6000 | ||||||
Liabilities to Banks | 16.1000 | 12.6000 | 13.6000 | 4.1000 | 9.8000 | ||||||
Provisions | 86.4000 | 78.2000 | 62.3000 | 66.8000 | 84.4000 | ||||||
Liabilities | 325.7000 | 318.3000 | 261.8000 | 313.9000 | 420.4000 | ||||||
Share Capital | 46 | 5.2000 | 4.1000 | 4.1000 | 4.1000 | ||||||
Total Equity | 1,010.9000 | 1,132.8000 | 959.9000 | 934.6000 | 884.8000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 6.9000 | 18.1000 | ||||||
Total liabilities equity | 1,336.6000 | 1,451.1000 | 1,221.7000 | 1,255.4000 | 1,323.3000 |
Income Statement
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,194 | 1,204.4000 | 1,138.5000 | 1,215.1000 | 1,519.1000 | ||||||
Depreciation (total) | 33.5000 | 30.9000 | 28.5000 | 30.7000 | 29.1000 | ||||||
Operating Result | 87.7000 | 104.3000 | 80.8000 | 84.4000 | 123.2000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 93.8000 | 85.5000 | 77.5000 | 84.9000 | 125.3000 | ||||||
Income Taxes | -20 | -24.1000 | -18.2000 | -21 | -27.9000 | ||||||
Minority Interests Profit | -.3000 | 0.0000 | 0.0000 | -3.7000 | -13.7000 | ||||||
Net Income | 73.4000 | 61.4000 | 59.3000 | 60.2000 | 83.7000 |
Per Share
Cash Flow
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 115.7000 | 104 | 86.8000 | 96 | 94.1000 | ||||||
Cash Flow from Investing Activities | -4 | 73.4000 | -60.1000 | 92.9000 | -96 | ||||||
Cash Flow from Financing | -15.6000 | 85.6000 | -134.6000 | -33.1000 | -26.7000 | ||||||
Decrease / Increase in Cash | 94.9000 | 158.6000 | -198.2000 | 59 | -120.7000 | ||||||
Employees | 3,548 | 3,337 | 3,479 | 4,098 | 4,717 |