07/11/2024  08:02:02 Chg. +0.02 Volume Bid20:55:24 Ask20:55:24 Market Capitalization Dividend Y. P/E Ratio
55.66EUR +0.04% 0
Turnover: 0.00
57.74Bid Size: 100 58.14Ask Size: 100 11.52 bill.EUR 3.82% 9.97

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  7,391   7,728   8,446.4000   9,538.9000   10,538.1000
Intangible Assets
  945.1000   557.7000   443.3000   1,336.4000   1,514.1000
Long-Term Investments
  860.9000   808.4000   669.8000   440.6000   524.3000
Fixed Assets
  -   -   -   -   -
Inventories
  2,998.7000   2,830.9000   2,987.6000   3,360.1000   3,753.2000
Accounts Receivable
  4,993.3000   5,315.8000   5,846.2000   6,722.9000   7,392.7000
Cash and Cash Equivalents
  2,397.2000   2,044.8000   3,243.8000   1,621.5000   2,107
Current Assets
  11,764.4000   11,251.3000   13,317.8000   13,169.1000   14,853.9000
Total Assets
  27,337.9000   26,820.8000   30,241.1000   32,835.7000   36,174.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,344.6000   4,596.3000   4,861.6000   5,493.8000   6,248
Long-term debt
  4,181   5,041.2000   5,077.4000   3,269.9000   2,900.8000
Liabilities to Banks
  8,253.3000   6,637.5000   6,431.6000   7,308.4000   6,236.7000
Provisions
  1,893.3000   1,599.4000   1,794.8000   2,228   2,505.7000
Liabilities
  18,570.5000   17,809.7000   19,569   20,049.4000   21,904.9000
Share Capital
  512   512   512   512   512
Total Equity
  8,767.4000   9,011.2000   10,672.1000   12,786.3000   14,270
Minority Interests
  -   -   -   -   -
Total liabilities equity
  27,337.9000   26,820.8000   30,241.1000   32,835.7000   36,174.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  32,736.2000   33,331   34,505.7000   39,232   40,549.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,073.4000   3,263.7000   3,344.8000   4,115.6000   4,095.8000
Interest Income
  -406.8000   -804.3000   -265.3000   -245.6000   -117
Income Before Taxes
  2,666.6000   2,459.4000   3,079.5000   3,870   3,978.8000
Income Taxes
  698.7000   449.6000   622   1,090.4000   1,096.8000
Minority Interests Profit
  -84.4000   -86.7000   -82.2000   -52.2000   -79.5000
Net Income
  1,883.5000   1,923.1000   2,375.3000   2,727.4000   2,802.5000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  9.4200   9.6200   11.8800   13.6400   14.0100
Dividend per Share
  2.2500   2.5000   3.2500   3.7500   4.2500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,784.5000   3,721.8000   4,168.3000   4,915.6000   4,938.1000
Cash Flow from Investing Activities
  -2,132   -1,903.5000   -2,153.4000   -3,472   -3,166.8000
Cash Flow from Financing
  -790.5000   -2,092.9000   -907.9000   -3,097.6000   -1,254.7000
Decrease / Increase in Cash
  862   -274.6000   1,107   -1,654   516.6000
Employees
  169,639   177,762   189,168   207,899   220,137