CONST.BRANDS A DL-,01/ US21036P1084 /
8/29/2024 8:13:01 AM | Chg. +1.10 | Volume | Bid8:45:31 PM | Ask8:45:31 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
216.00EUR | +0.51% | 0 Turnover: 0.00 |
216.00Bid Size: 160 | 216.80Ask Size: 160 | 39.29 bill.EUR | - | - |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,932.8000 | 4,789.7000 | 5,267.3000 | 5,333 | 5,821.6000 | ||||||
Intangible Assets | 3,377.7000 | 3,304.8000 | 3,198.1000 | 2,718.9000 | 2,732.1000 | ||||||
Long-Term Investments | - | 121.5000 | 3,465.6000 | 3,093.9000 | 2,788.4000 | ||||||
Fixed Assets | 15,372.4000 | 17,064.7000 | 25,547.5000 | 23,839.1000 | 24,060.3000 | ||||||
Inventories | 1,955.1000 | 2,084 | 2,130.4000 | 1,373.6000 | 1,291.1000 | ||||||
Accounts Receivable | 737 | 776.2000 | 846.9000 | 864.8000 | 785.3000 | ||||||
Cash and Cash Equivalents | 177.4000 | 90.3000 | 93.6000 | 81.4000 | 460.6000 | ||||||
Current Assets | 3,230 | 3,474 | 3,684 | 3,484.1000 | 3,044.5000 | ||||||
Total Assets | 18,602.4000 | 20,538.7000 | 29,231.5000 | 27,323.2000 | 27,104.8000 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 559.8000 | 592.2000 | 616.7000 | 557.6000 | 460 | ||||||
Long-term debt | 7,720.7000 | 9,417.6000 | 11,759.8000 | 11,210.8000 | 10,413.1000 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 1,133.6000 | 718.3000 | - | - | - | ||||||
Liabilities | 11,717.6000 | 12,476 | 16,394.3000 | 14,848.9000 | 13,175.7000 | ||||||
Share Capital | 2.6000 | 2.6000 | 1.9000 | 1.9000 | 1.9000 | ||||||
Total Equity | 6,884.8000 | 8,062.7000 | 12,837.2000 | 12,474.3000 | 13,929.1000 | ||||||
Minority Interests | -6.4000 | 16.6000 | 286.2000 | 342.5000 | 330.2000 | ||||||
Total liabilities equity | 18,602.4000 | 20,538.7000 | 29,231.5000 | 27,323.2000 | 27,104.8000 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 8,061.6000 | 8,326.8000 | 8,116 | 8,343.5000 | 8,614.9000 | ||||||
Depreciation (total) | 293.9000 | 386.5000 | 447.1000 | 343.2000 | 305.1000 | ||||||
Operating Result | 2,399.4000 | 2,284.5000 | 2,412.2000 | 2,154.5000 | 2,791.1000 | ||||||
Interest Income | -333.3000 | -332 | -367.1000 | -428.7000 | -385.7000 | ||||||
Income Before Taxes | 2,093.4000 | 2,342.7000 | 4,145 | -945.2000 | 2,542.9000 | ||||||
Income Taxes | -554.2000 | -11.9000 | -685.9000 | 966.6000 | -511.1000 | ||||||
Minority Interests Profit | -4.1000 | -11.9000 | -23.2000 | -33.2000 | -33.8000 | ||||||
Net Income | 1,535.1000 | 2,318.9000 | 3,435.9000 | -11.8000 | 1,998 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,696 | 1,931.4000 | 2,246.3000 | 2,551.1000 | 2,806.5000 | ||||||
Cash Flow from Investing Activities | -1,461.8000 | -1,423.1000 | -4,831.8000 | -531 | -87.9000 | ||||||
Cash Flow from Financing | -134.8000 | -601.2000 | 2,593.3000 | -2,031.4000 | -2,346.6000 | ||||||
Decrease / Increase in Cash | 94.3000 | -87.1000 | 3.3000 | -12.2000 | 379.2000 | ||||||
Employees | 8,700 | 9,600 | 9,800 | 9,000 | 9,300 |