-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-GBX - -
Turnover(GBP): -
-Bid Size: - -Ask Size: - -GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  41.3000   38.8000   10.9000   9.4000   9.4000
Intangible Assets
  106.5000   50.8000   10.1000   4   2.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   2.9000
Fixed Assets
  -   -   -   -   47.1000
Inventories
  13.8000   13.3000   16.2000   14.1000   13.2000
Accounts Receivable
  98.3000   81.7000   86.9000   101.2000   106.6000
Cash and Cash Equivalents
  5.5000   18   24   50.6000   19.3000
Current Assets
  182.1000   113.8000   181.2000   165.9000   139.1000
Total Assets
  339.9000   208.5000   212.7000   232.4000   186.2000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  136.2000   127.6000   114.4000   139.5000   136.5000
Long-term debt
  -   -   -   -   50.1000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  32.2000   21.3000   11.7000   11   3.6000
Liabilities
  314.8000   254.4000   287   314   243.9000
Share Capital
  12.4000   12.4000   12.4000   12.4000   -
Total Equity
  25.1000   -45.9000   -74.3000   -81.6000   -57.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  339.9000   208.5000   212.7000   232.4000   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,864.6000   1,534.3000   1,467.9000   1,164.5000   1,109.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  51.2000   -30   -31.3000   21.1000   35.8000
Interest Income
  -7.5000   -5.5000   -6.3000   -7.4000   -5.2000
Income Before Taxes
  43.7000   -35.5000   -37.6000   14.8000   -
Income Taxes
  7.1000   2.6000   -6.1000   2.8000   4.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  36.6000   -47   -31.5000   -6.7000   26.2000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1100   -0.1550   -0.1290   -0.0270   0.1080
Dividend per Share
  0.0980   0.0310   0.0100   0.0000   0.0150

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  51.2000   37.5000   23   23.4000   41.4000
Cash Flow from Investing Activities
  39.5000   4.6000   -8   -4.7000   4.4000
Cash Flow from Financing
  -93.8000   -39.6000   -15.9000   24.1000   -76.9000
Decrease / Increase in Cash
  -3.1000   2.5000   -.9000   42.8000   -
Employees
  5,011   4,844   5,026   4,509   -