15/11/2024  21:59:57 Chg. -0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.37USD -0.15% 66,718
Turnover: 888,510.25
-Bid Size: - -Ask Size: - 7.01 bill.USD 0.00% 17.59

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,038.4200   798.6620   607.9290   1,667.9790   4,008.8030
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,039.6120   799.7020   627.9140   2,028.4130   4,367.4370
Inventories
  -   -   -   -   -
Accounts Receivable
  15.2410   19.3390   26.7000   87.6110   120.1110
Cash and Cash Equivalents
  134.0060   65.9040   61.2550   23.1930   18.5320
Current Assets
  156.2380   90.1720   302.5050   159.4270   289.6850
Total Assets
  1,195.8500   889.8740   930.4190   2,187.8400   4,657.1220

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  57.2760   45.3110   126.0340   138.7670   252.9940
Long-term debt
  1,249.3300   1,044.5060   1,110.5290   1,244.3630   2,500.1320
Liabilities to Banks
  0.0000   6   0.0000   0.0000   0.0000
Provisions
  2   9.1000   10.3000   161.9000   211.8000
Liabilities
  1,367.1080   1,161.1430   1,299.6910   1,618.2690   3,514.1000
Share Capital
  4.7720   6.9690   7.7140   52.9360   95.0030
Total Equity
  -171.2580   -271.2690   -369.2720   569.5710   1,143.0220
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,195.8500   889.8740   930.4190   2,187.8400   4,657.1220

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  252.4220   175.7060   255.3310   390.2510   768.6890
Depreciation (total)
  321.3230   141.4870   123.5570   53.9440   276.5260
Operating Result
  -1,165.6540   -183.7900   -.1830   116.0310   274.8860
Interest Income
  -117.3170   -127.8710   -145.9190   -43.4300   -160.9190
Income Before Taxes
  -1,201.5540   -127.9650   -129.3490   83.0660   124.6920
Income Taxes
  -154.4450   7.1690   -17.9440   18.9440   27.8030
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1,047.1090   -135.1340   -111.4050   64.1220   74.4740

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -113.5500   -11.5200   -7.6100   0.6100   0.5200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.0860   -23.7280   174.6140   102.3020   451.2370
Cash Flow from Investing Activities
  -161.7250   -29.5690   -178.9530   -161.6340   -1,170.8390
Cash Flow from Financing
  263.5740   -14.8050   -.3100   -811.6620   714.9410
Decrease / Increase in Cash
  131.9350   -68.1020   -4.6490   -870.9940   -4.6610
Employees
  125   117   113   113   207