2024-11-19  3:44:08 PM Chg. +0.170 Volume Bid4:10:25 PM Ask4:10:25 PM Market Capitalization Dividend Y. P/E Ratio
31.630EUR +0.54% -
Turnover: -
31.620Bid Size: 3,000 31.760Ask Size: 3,000 105.58 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  729   764   953   1,000   1,006
Intangible Assets
  1,010   1,130   1,469   1,537   1,903
Long-Term Investments
  200   299   456   422   419
Fixed Assets
  5,817   5,984   7,174   7,448   8,094
Inventories
  270   282   347   353   353
Accounts Receivable
  2,128   2,115   2,596   2,701   2,857
Cash and Cash Equivalents
  431   283   346   387   969
Current Assets
  2,877   2,763   3,368   3,531   4,518
Total Assets
  8,694   8,747   10,542   10,979   12,612

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  3,139   3,157   3,851   3,892   4,317
Long-term debt
  2,526   2,684   3,075   3,939   3,644
Liabilities to Banks
  2,526   2,684   3,084   3,945   3,656
Provisions
  629   591   658   673   670
Liabilities
  6,846   6,797   8,022   8,859   9,972
Share Capital
  178   176   176   176   176
Total Equity
  1,839   1,937   2,505   2,098   2,615
Minority Interests
  9   13   15   22   25
Total liabilities equity
  8,694   8,747   10,542   10,979   12,612

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  17,058   17,843   19,871   22,568   22,964
Depreciation (total)
  128   147   179   221   -
Operating Result
  1,217   1,261   1,409   1,665   1,690
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,147   1,159   1,321   1,560   1,520
Income Taxes
  279   282   319   389   387
Minority Interests Profit
  -6   -8   -10   -10   -8
Net Income
  865   869   992   1,161   1,125

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.5100   0.5410   0.6280   0.7130   0.7100
Dividend per Share
  0.2810   0.3020   0.3300   0.3230   0.3460

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,121   1,138   1,424   1,633   1,873
Cash Flow from Investing Activities
  -548   -532   -694   -728   -1,136
Cash Flow from Financing
  -1,132   -709   -720   -853   -135
Decrease / Increase in Cash
  -559   -103   10   52   602
Employees
  514,718   515,864   527,180   588,112   595,841