2024-11-12  9:59:59 PM Chg. +0.54 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.33USD +4.58% 70,009
Turnover: 851,151.60
-Bid Size: - -Ask Size: - -USD 0.59% 154.13

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  1,747.6240   1,960.0250   1,949.5550   1,847.6150   1,754.3720
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  2,054.7020   1,546.6960   1,537.1090   1,473.6040   1,488.4510
Fixed Assets
  4,077.5850   3,764.4870   3,630.9510   3,456.0870   3,458.6550
Inventories
  101.4730   120.9470   132.2870   135.9190   97.9730
Accounts Receivable
  219.8620   269.0890   314.3080   211.7150   287.7120
Cash and Cash Equivalents
  78.5190   80.5440   214.5510   369.2000   210.0460
Current Assets
  469.5960   501.9280   701.8620   761.1340   648.6190
Total Assets
  4,547.1810   4,266.4150   4,332.8130   4,217.2210   4,107.2740

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  247.1140   55   233.3550   188.0840   166.2440
Long-term debt
  320.3160   552.2320   549.0920   540.8960   322.4060
Liabilities to Banks
  -   -   -   -   -
Provisions
  141.8850   249.0220   257.5140   299.3560   323.4660
Liabilities
  1,157.9450   1,219.2020   1,269.1860   1,187.6560   1,139.0740
Share Capital
  -   -   -   -   -
Total Equity
  3,161.0660   2,821.0910   2,848.0370   2,808.3280   2,771.5220
Minority Interests
  228.1700   226.1220   215.5900   221.2370   196.6780
Total liabilities equity
  -   -   -   -   -

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  951.8640   1.07 mill.   1,274.3780   1,167.3810   867.8880
Depreciation (total)
  -   -   -   -   226.3350
Operating Result
  -147.6020   132.1960   105.5160   53.7550   -58.0130
Interest Income
  -16.5960   -24.7500   -29.1060   -28.7700   -32.4980
Income Before Taxes
  -   -   -   -   -
Income Taxes
  14.2250   39.4440   23.8370   16.9280   11.9110
Minority Interests Profit
  -58.3350   -4.3220   3.6120   1.7910   -16.2510
Net Income
  -317.2100   -323.4920   60.8230   -13.4450   -12.2080

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -1.2500   -1.2700   0.2400   -0.0500   -0.0500
Dividend per Share
  -   -   -   -   0.0870

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  127.2590   391.4010   212.5820   346.2600   47.0650
Cash Flow from Investing Activities
  -341.6720   -364.8760   -138.1500   -117.5590   -105.6010
Cash Flow from Financing
  214.4200   -24.5000   59.5750   -74.0520   -100.6180
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   -   -   -   -