11/6/2024  8:41:17 PM Chg. +12.1200 Volume Bid8:41:30 PM Ask8:41:30 PM Market Capitalization Dividend Y. P/E Ratio
171.5300USD +7.60% 343,040
Turnover: 31.56 mill.
171.3400Bid Size: 600 171.5800Ask Size: 600 7.5 bill.USD - 44.52

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  114.5190   112.7790   106.5130   8.2870   7.9610
Intangible Assets
  46.3500   0.0000   3.5420   2.2920   1.0420
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  331.3900   296.5730   331.9990   231.6600   348.7870
Inventories
  -   -   -   -   -
Accounts Receivable
  146.9900   188.1260   194.2380   210.4410   222.6830
Cash and Cash Equivalents
  288.0820   397.2370   267.5070   287.7780   312.7540
Current Assets
  513.6860   607.6000   484.0810   550.9140   595.1260
Total Assets
  845.0760   904.1730   816.0800   782.5740   943.9130

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  .3070   .3740   .4320   .1080   .2990
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  87.9000   -   -   -   -
Liabilities
  433.1720   510.1390   560.2510   596.4760   665.8280
Share Capital
  .4580   .4630   .4430   .4400   .4350
Total Equity
  411.9040   394.0340   255.8290   186.0980   278.0850
Minority Interests
  -   -   -   -   -
Total liabilities equity
  845.0760   904.1730   816.0800   782.5740   943.9130

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  670.8850   723.4720   769.5910   784.5900   839.2470
Depreciation (total)
  17.0650   15.8780   10.9500   10.3230   6.5300
Operating Result
  -17.5080   -22.2630   41.5660   -15.8850   75.3550
Interest Income
  4.9620   1.0280   .5470   .8280   5.0080
Income Before Taxes
  -12.5460   -21.2350   43.4140   -15.3620   83.6130
Income Taxes
  -6.9010   9.7190   9.7900   20.4120   -85.2930
Minority Interests Profit
  -   -   -   -   -
Net Income
  -5.6450   -30.9540   33.6240   -35.7740   168.9060

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -0.1200   -0.6600   0.7400   -0.8000   3.8500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.4640   123.9550   177.1800   170.2880   203.7980
Cash Flow from Investing Activities
  -74.0050   35.4690   -24.4440   -5.2860   -5.5210
Cash Flow from Financing
  -39.4030   -74.7380   -276.0880   -135.5790   -170.5810
Decrease / Increase in Cash
  -31.9100   101.1550   -129.7300   20.2710   24.9760
Employees
  2,533   -   -   -   -