2024-11-06  10:00:00 PM Chg. +12.4300 Volume Bid10:05:31 AM Ask10:05:31 AM Market Capitalization Dividend Y. P/E Ratio
171.8400USD +7.80% 684,862
Turnover: 65.64 mill.
120.0000Bid Size: 100 273.2200Ask Size: 100 7.51 bill.USD - 44.63

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   9.1000   21.1000   88.9010   140.2080
Intangible Assets
  -   0.0000   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   124.8530   171.9150
Inventories
  -   -   -   -   -
Accounts Receivable
  -   67.8000   85   118.5270   117.7160
Cash and Cash Equivalents
  -   297.1000   434   457.7330   337.6730
Current Assets
  -   395.4000   555.5000   630.5310   541.5510
Total Assets
  -   432.7000   604.9000   755.3840   713.4660

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   1.8000   3.9000   1.2180   .8600
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   45.9000   55.6000   76.2000   72.8000
Liabilities
  -   202.7000   250.8000   292.8060   306.4560
Share Capital
  -   .4000   .5000   .4710   .4510
Total Equity
  -   230   354   462.5780   407.0100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   432.7000   604.9000   755.3840   713.4660

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  314.8000   406.6000   495.9000   586.3400   607.5430
Depreciation (total)
  3.8000   4.4000   4.8000   6.2070   9.0460
Operating Result
  35.8000   49.3000   80.9000   100.4200   38.7840
Interest Income
  .6000   .7000   1.1000   .8900   .1080
Income Before Taxes
  36.3000   50   82   101.3100   38.8920
Income Taxes
  15.3000   18.1000   28.7000   37.2460   13.2420
Minority Interests Profit
  -   -   -   -   -
Net Income
  21   31.9000   53.2000   64.0640   25.6500

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.4900   0.7200   1.1700   1.3600   0.5600
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  52.4000   100   112.7000   119.1370   123.8470
Cash Flow from Investing Activities
  0.0000   -7.8000   -15.8000   -90.1580   -90.0410
Cash Flow from Financing
  -7.3000   -11.5000   -41.2000   -4.0780   -133.6400
Decrease / Increase in Cash
  47.7000   79.9000   136.9000   23.7690   -120.0600
Employees
  1,268   1,437   1,740   1,973   2,287