2024-12-20  6:54:33 PM Chg. -2.060 Volume Bid7:30:38 PM Ask7:30:38 PM Market Capitalization Dividend Y. P/E Ratio
91.000EUR -2.21% 1,574
Turnover: 143,374.990
90.500Bid Size: 40 91.700Ask Size: 40 151.47 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  2,366   2,503   2,718   2,816   2,833
Intangible Assets
  9,603   10,281   10,423   9,792   9,970
Long-Term Investments
  90,486   99,865   139,834   132,745   162,628
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10,393   10,886   7,744   8,065   11,540
Cash and Cash Equivalents
  13,241   19,666   20,634   26,409   33,116
Current Assets
  -   -   -   -   -
Total Assets
  667,899   718,229   753,876   791,451   873,446

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  630,612   676,657   708,384   742,103   820,453
Share Capital
  24,541   26,114   27,262   27,975   28,558
Total Equity
  37,287   41,572   45,492   49,348   52,993
Minority Interests
  528   531   537   537   562
Total liabilities equity
  667,899   718,229   753,876   791,451   873,446

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,057   9,964   10,728   11,997   12,612
Interest Income
  12,607   13,122   13,934   15,101   15,795
Income Before Taxes
  9,057   9,964   10,728   11,997   12,612
Income Taxes
  2,481   2,736   2,923   3,221   3,429
Minority Interests Profit
  -16   -16   -16   -19   -21
Net Income
  6,394   7,090   7,677   8,631   9,063

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  4.1100   4.4890   4.7790   5.3380   5.5700
Dividend per Share
  3.2000   3.3400   3.6400   4.0100   4.2000

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  17,667   -2,884   6,577   3,963   7,183
Cash Flow from Investing Activities
  -1,041   -1,281   -1,266   201   -1,215
Cash Flow from Financing
  -13,615   -1,819   -6,158   1,935   -7,875
Decrease / Increase in Cash
  3,011   -5,984   -837   6,099   -1,907
Employees
  46,060   44,844   44,969   44,329   45,948