2024-11-08  6:36:21 PM Chg. +0.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
61.40USD +0.51% 23,901
Turnover: 1.47 mill.
-Bid Size: - -Ask Size: - 7 bill.USD 1.11% 14.68

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,112   994.3000   940.2000   925.0980   883.6500
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   1,134.7290   1,065.2010
Inventories
  908.3000   807.9000   757.4000   935.4110   781.3710
Accounts Receivable
  956.9000   958.4000   989.7000   1,028.4250   900.6190
Cash and Cash Equivalents
  222.4000   262.4000   378.8000   434.9250   485.3230
Current Assets
  2,326.3000   2,239.8000   2,366.2000   2,553.7910   2,307.1010
Total Assets
  3,683.1000   3,441.2000   3,494.8000   3,688.5200   3,372.3020

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  756   529   455   423.8070   260.9840
Long-term debt
  -   -   -   1,281.0420   1,277.8820
Liabilities to Banks
  -   -   -   -   -
Provisions
  49.6000   20.3000   46.6000   55.6000   55.8000
Liabilities
  2,522.5000   2,194.7000   2,224.6000   2,339.9290   2,052.9520
Share Capital
  1.3000   1.3000   1.3000   1.2900   1.2900
Total Equity
  1,160.6000   1,246.5000   1,270.2000   1,348.5910   1,319.3500
Minority Interests
  .2000   .1000   .1000   .1110   .1490
Total liabilities equity
  3,683.1000   3,441.2000   3,494.8000   3,688.5200   3,372.3020

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  7,863.3000   7,828.4000   6,889.4000   7,039.9590   5,988.6050
Depreciation (total)
  -   -   -   136.0040   132.7790
Operating Result
  108.4000   232.3000   202.5000   -   -
Interest Income
  -69.8000   -69.5000   -69.6000   -77.7410   -77.7600
Income Before Taxes
  38.6000   162.8000   132.9000   144.8110   244.5280
Income Taxes
  19.3000   -46.2000   58   42.7240   83.2060
Minority Interests Profit
  -.2000   0.0000   0.0000   .0010   -
Net Income
  -129.6000   207.5000   77.3000   115.5510   141.6340

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.1300   1.7900   0.6600   0.9800   1.2200
Dividend per Share
  0.4800   0.4800   0.4800   0.4800   0.4800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  27.7000   196   147.7000   136.9400   313.4610
Cash Flow from Investing Activities
  -61.5000   -27.4000   -46.1000   -47.2610   -76.8240
Cash Flow from Financing
  -147   -121.7000   15   -34.3970   -180.6910
Decrease / Increase in Cash
  -176.9000   40   116.3000   56.1550   50.3980
Employees
  11,422   9,860   9,411   9,293   9,126