COLRUYT/ BE0974256852 /
| 2024-11-14 8:01:09 AM | Chg. +0.080 | Volume | Bid9:15:19 AM | Ask9:15:19 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 44.020EUR | +0.18% | 0 Turnover: 0.000 |
44.120Bid Size: 200 | 44.240Ask Size: 200 | 5.51 bill.EUR | 5.40% | 5.29 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,391.6000 | 2,576.6000 | 2,745 | 2,820.8000 | 2,951.2000 | ||||||
| Intangible Assets | 203.3000 | 277.1000 | 329.4000 | 340 | 396.2000 | ||||||
| Long-Term Investments | 312.9000 | 432 | 479 | 553.4000 | 260.1000 | ||||||
| Fixed Assets | 3,021.4000 | 3,465.3000 | 3,774.5000 | 4,145.2000 | 4,114.1000 | ||||||
| Inventories | 629.4000 | 737.9000 | 815.6000 | 826.5000 | 757.8000 | ||||||
| Accounts Receivable | 527.3000 | 542.9000 | 602.4000 | 534.7000 | 566.6000 | ||||||
| Cash and Cash Equivalents | 263.8000 | 284.5000 | 176.2000 | 358.6000 | 774.6000 | ||||||
| Current Assets | 1,543.2000 | 1,730 | 1,839.1000 | 2,002.4000 | 2,457.1000 | ||||||
| Total Assets | 4,564.6000 | 5,195.3000 | 5,613.6000 | 6,147.6000 | 6,571.2000 | ||||||
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,237.3000 | 1,319.3000 | 1,283.6000 | 1,295.8000 | 1,406.1000 | ||||||
| Long-term debt | 139.6000 | 249.8000 | 650.7000 | 880.9000 | 812.6000 | ||||||
| Liabilities to Banks | 167.6000 | 480.3000 | - | - | - | ||||||
| Provisions | 93.8000 | 93 | 107 | - | 112.7000 | ||||||
| Liabilities | 2,205.2000 | 2,668.1000 | 3,151.5000 | 3,637.2000 | 3,397.7000 | ||||||
| Share Capital | 347.1000 | 357.4000 | - | - | - | ||||||
| Total Equity | 2,355.8000 | 2,523 | 2,462.1000 | 2,510.3000 | 3,173.6000 | ||||||
| Minority Interests | 3.6000 | 4.2000 | - | .1000 | -.1000 | ||||||
| Total liabilities equity | 4,564.6000 | 5,195.3000 | 5,613.6000 | 6,147.6000 | 6,571.2000 | ||||||
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,581 | 9,930.7000 | 10,049.3000 | 9,933.6000 | 10,844.8000 | ||||||
| Depreciation (total) | 295.2000 | 326.9000 | 365.4000 | 399.3000 | 423.2000 | ||||||
| Operating Result | 511.4000 | 523.5000 | 375.2000 | 250.9000 | 469.8000 | ||||||
| Interest Income | - | - | 1.5000 | -10.8000 | -3 | ||||||
| Income Before Taxes | 561.4000 | 520.9000 | - | - | - | ||||||
| Income Taxes | -129.9000 | -104.9000 | 94.7000 | 62.2000 | 104.3000 | ||||||
| Minority Interests Profit | -.5000 | -.7000 | .7000 | -.1000 | -.2000 | ||||||
| Net Income | 431 | 415.3000 | 287.3000 | 200.6000 | 1,050.9000 | ||||||
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 829.8000 | 708.3000 | 498.8000 | 704.7000 | 1,515.7000 | ||||||
| Cash Flow from Investing Activities | -367.8000 | -594.7000 | -607 | -551.3000 | -342.9000 | ||||||
| Cash Flow from Financing | -361.9000 | -110.6000 | .8000 | 18.9000 | -748.2000 | ||||||
| Decrease / Increase in Cash | 100.1000 | 3 | - | - | - | ||||||
| Employees | 29,056 | 31,189 | 31,210 | 31,535 | 33,575 | ||||||
