OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

COLOPLAST NAM. B DK 1/  DK0060448595  /

München
2025-03-14  7:03:42 AM Chg. 0.00 Volume Bid7:58:45 PM Ask7:58:45 PM Market Capitalization Dividend Y. P/E Ratio
98.28EUR 0.00% 0
Turnover: 0.00		 96.96Bid Size: 40 97.98Ask Size: 40 20.47 bill.EUR - -

Assets

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Property and Equipment
  3,311   3,785   5,151   5,979   5,649
Intangible Assets
  2,364   3,651   22,767   31,255   30,322
Long-Term Investments
  0.0000   0.0000   51   65   74
Fixed Assets
  7,010   8,847   28,674   38,222   37,629
Inventories
  2,227   2,428   3,187   3,522   3,672
Accounts Receivable
  2,934   3,212   3,940   4,315   4,675
Cash and Cash Equivalents
  323   448   414   911   788
Current Assets
  6,489   6,994   8,772   9,937   10,444
Total Assets
  13,499   15,841   37,446   48,159   48,073

 

Liabilities

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Accounts Payable
  814   1,036   1,242   1,294   1,519
Long-term debt
  -   -   16,359   11,558   16,557
Liabilities to Banks
  1,111   2,160   -   -   -
Provisions
  510   742   5,293   2,510   2,683
Liabilities
  6,093   7,673   29,154   30,860   30,131
Share Capital
  216   216   -   -   -
Total Equity
  7,406   8,168   8,292   17,299   17,942
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,499   15,841   37,446   48,159   48,073

 

Income Statement

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Revenues
  18,544   19,426   22,579   24,500   27,030
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,854   6,155   6,439   6,771   7,320
Interest Income
  -388   78   -312   -746   -925
Income Before Taxes
  5,466   6,233   -   -   -
Income Taxes
  1,269   1,408   1,421   1,242   1,343
Minority Interests Profit
  -   -   -   -   -
Net Income
  4,197   4,825   4,706   4,783   5,052

 

Per Share

 2020
IFRS
in DKK		 2021
IFRS
in DKK		 2022
IFRS
in DKK		 2023
IFRS
in DKK		 2024
IFRS
in DKK
Earnings per Share
  19.7400   22.6700   22.1400   22.2100   22.4600
Dividend per Share
  18.0000   19.0000   20.0000   21.0000   22.0000

 

Cash Flow

 2020
IFRS
in mill. DKK		 2021
IFRS
in mill. DKK		 2022
IFRS
in mill. DKK		 2023
IFRS
in mill. DKK		 2024
IFRS
in mill. DKK
Cash Flow from Operating Activities
  4,759   5,290   5,099   4,226   2,766
Cash Flow from Investing Activities
  -901   -2,011   -11,759   -8,957   -1,336
Cash Flow from Financing
  -3,705   -4,024   6,591   5,265   -1,518
Decrease / Increase in Cash
  1   103   -   -   -
Employees
  12,568   12,874   14,783   15,913   16,875