2024-11-06  11:03:47 AM Chg. -8.50 Volume Bid2024-07-19 Ask2024-07-19 Market Capitalization Dividend Y. P/E Ratio
57.83EUR -12.82% 40
Turnover: 2,313
-Bid Size: - -Ask Size: - 2.09 bill.EUR 10.89% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  .8000   1.3000   1.4000   2.0100   2.4000
Intangible Assets
  .9000   .9000   2.2000   2.5000   2.4000
Long-Term Investments
  3,703.2000   4,230.2000   4,936.5000   5,706.1300   6,281.3500
Fixed Assets
  3,881   4,397.3000   5,093.6000   5,985.5300   6,558.1800
Inventories
  -   -   -   -   -
Accounts Receivable
  24.1000   23.4000   26   34.8300   39.5000
Cash and Cash Equivalents
  27.2000   31.6000   48.6000   19.9000   19.6100
Current Assets
  140.4000   161   160   191.4200   245.4000
Total Assets
  4,021.5000   4,558.2000   5,253.6000   6,176.9500   6,803.6000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  62.6000   84.2000   100.7000   1,534.1800   2,015.6000
Liabilities to Banks
  62.6000   84.2000   100.7000   -   -
Provisions
  65.4000   68.2000   70.5000   82.2400   86.0700
Liabilities
  1,855.1000   2,024.3000   2,604.3000   2,889.4200   3,136.6000
Share Capital
  1,230.0140   1,385.2270   1,450.2100   -   -
Total Equity
  2,082.1000   2,451.3000   2,574.8000   3,233.3000   3,637.4100
Minority Interests
  84.2000   82.6000   74.6000   54.3000   29.6000
Total liabilities equity
  4,021.5000   4,558.2000   5,253.6000   6,176.9500   6,803.6000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  220.1000   242   258.9000   299.6000   322.5100
Depreciation (total)
  -   -   -   -   -
Operating Result
  178   256.5000   168.2000   248.9000   299.6000
Interest Income
  -21.3000   -15.1000   -16.3000   -15.6400   -21.8400
Income Before Taxes
  153.9000   216.2000   125.9000   275.5000   494.0400
Income Taxes
  2.8000   5.6000   7.9000   10.5400   11.4000
Minority Interests Profit
  -5.8000   -5.7000   -3.6000   2.7000   -370
Net Income
  145.6000   204.6000   119.2000   260.3300   482.6000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  6.5800   8.3700   4.5000   8.7800   15.0900
Dividend per Share
  5.5000   5.6000   5.8000   6.0000   6.2000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  160.6000   169.2000   179.5000   200.4400   210.4100
Cash Flow from Investing Activities
  -195.1000   -130.8000   -565.2000   -745.4300   -334.4000
Cash Flow from Financing
  39.2000   -34   402.7000   516.2000   123.7200
Decrease / Increase in Cash
  4.7000   4.4000   17   -   -
Employees
  134   130   140   145   161