13/11/2024  17:35:22 Chg. +0.180 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
14.770EUR +1.23% 177,016
Turnover: 2.61 mill.
14.650Bid Size: 750 14.790Ask Size: 2,000 2.2 bill.EUR 8.80% 10.63

Assets

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Property and Equipment
  105,809   94,613   85,488
Intangible Assets
  74,423   82,876   84,405
Long-Term Investments
  288   288   288
Fixed Assets
  -   -   -
Inventories
  -   -   -
Accounts Receivable
  59,489   50,062   -
Cash and Cash Equivalents
  362,441   553,786   495,558
Current Assets
  -   -   -
Total Assets
  8.04 mill.   8.45 mill.   7.9 mill.

 

Liabilities

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Accounts Payable
  -   -   -
Long-term debt
  390,553   534,280   831,743
Liabilities to Banks
  -   -   -
Provisions
  85,748   68,662   143,886
Liabilities
  8.04 mill.   8.45 mill.   7.9 mill.
Share Capital
  -   -   -
Total Equity
  2.14 mill.   1.96 mill.   2.05 mill.
Minority Interests
  309   1,746   -
Total liabilities equity
  -   8.45 mill.   7.9 mill.

 

Income Statement

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Revenues
  1.57 mill.   1.81 mill.   1.56 mill.
Depreciation (total)
  -   -   -
Operating Result
  312,862   413,518   362,922
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  67,511   100,561   88,033
Minority Interests Profit
  57   244   120
Net Income
  223,817   283,107   240,500

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.5000   1.9000   1.3900
Dividend per Share
  1.5000   1.5200   1.3000

 

Cash Flow

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Cash Flow from Operating Activities
  326,958   449,193   294,267
Cash Flow from Investing Activities
  -207,942   -124,401   -327,822
Cash Flow from Financing
  -134,360   -142,694   13,927
Decrease / Increase in Cash
  -   -   -
Employees
  3,667   3,704   4,100