2024-11-04  5:29:51 PM Chg. +6.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
2,753.00GBX +0.22% 146,586
Turnover(GBP): 4.05 mill.
-Bid Size: - -Ask Size: - 10.11 bill.GBP - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,391.6000   2,742.2000   2,616.6000   2,830.9000   3,266.3000
Intangible Assets
  1,825.8000   2,105.4000   1,986.1000   2,043.3000   2,542.5000
Long-Term Investments
  105.4000   154.3000   327.7000   382.4000   210
Fixed Assets
  4,416.1000   5,137.7000   5,046   5,357.4000   6,139.5000
Inventories
  463.2000   488.1000   417.6000   519.8000   770
Accounts Receivable
  964.7000   1,025.6000   773.9000   948.6000   1,147.9000
Cash and Cash Equivalents
  712.3000   823   1,215.8000   782.8000   719.9000
Current Assets
  2,438.2000   3,076.3000   2,527.1000   3,156.9000   3,716.2000
Total Assets
  6,854.3000   8,214   7,573.1000   8,514.3000   9,855.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,652.4000   1,666.1000   1,542.8000   1,885.8000   2,331.9000
Long-term debt
  1,469.3000   2,563   2,611.6000   2,558.7000   3,086.6000
Liabilities to Banks
  1,622.3000   3,336.4000   2,936.8000   2,952   -
Provisions
  189.8000   219.7000   212.9000   276   553
Liabilities
  3,737.9000   5,513.8000   4,939.8000   5,397.2000   6,470.1000
Share Capital
  2,021.2000   2,010.8000   2,014.4000   2,022.3000   -
Total Equity
  3,111.1000   2,697.5000   2,630.7000   3,114.5000   3,282.3000
Minority Interests
  5.3000   2.7000   2.6000   2.6000   103.3000
Total liabilities equity
  6,854.3000   8,214   7,573.1000   8,514.3000   9,855.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  6,657.1000   7,026   6,131.8000   7,168.4000   9,198.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  639.4000   715.3000   660.7000   799.3000   703.8000
Interest Income
  -   -   -   -   -82.7000
Income Before Taxes
  610.9000   661.2000   593.9000   734.9000   -
Income Taxes
  -162.8000   -173.2000   -178.9000   -187.4000   208
Minority Interests Profit
  -.7000   -.5000   -.1000   -.3000   -.2000
Net Income
  447.4000   487.5000   414.9000   547.2000   415.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2200   1.3400   1.1400   1.5000   1.1300
Dividend per Share
  0.5700   0.6200   0.6400   0.7100   0.7800

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  796.6000   926.2000   961.5000   1,142.2000   1,234.6000
Cash Flow from Investing Activities
  -528.1000   -1,048.9000   239.1000   -1,259.1000   -1,083.1000
Cash Flow from Financing
  -274.8000   227.6000   -786.8000   -322.4000   -198.7000
Decrease / Increase in Cash
  -6.3000   104.9000   413.8000   -439.3000   -
Employees
  28,884   28,389   27,722   26,787   33,043