11/8/2024  5:29:35 PM Chg. -21.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2,795.00GBX -0.75% 14,869
Turnover(GBP): 415,417.6900
-Bid Size: - -Ask Size: - 10.35 bill.GBP - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,322   2,391.6000   2,742.2000   2,616.6000   2,830.9000
Intangible Assets
  1,829.9000   1,825.8000   2,105.4000   1,986.1000   2,043.3000
Long-Term Investments
  0.0000   105.4000   154.3000   327.7000   382.4000
Fixed Assets
  4,344.6000   4,416.1000   5,137.7000   5,046   5,357.4000
Inventories
  416.8000   463.2000   488.1000   417.6000   519.8000
Accounts Receivable
  966.8000   964.7000   1,025.6000   773.9000   948.6000
Cash and Cash Equivalents
  723.5000   712.3000   823   1,215.8000   782.8000
Current Assets
  2,285.6000   2,438.2000   3,076.3000   2,527.1000   3,156.9000
Total Assets
  6,630.2000   6,854.3000   8,214   7,573.1000   8,514.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  569.5000   1,652.4000   1,666.1000   1,542.8000   1,885.8000
Long-term debt
  1,459.8000   1,469.3000   2,563   2,611.6000   2,558.7000
Liabilities to Banks
  1,626.2000   1,622.3000   3,336.4000   2,936.8000   2,952
Provisions
  548.3000   189.8000   219.7000   212.9000   276
Liabilities
  3,618   3,737.9000   5,513.8000   4,939.8000   5,397.2000
Share Capital
  2,015.1000   2,021.2000   2,010.8000   2,014.4000   2,022.3000
Total Equity
  3,007.4000   3,111.1000   2,697.5000   2,630.7000   3,114.5000
Minority Interests
  4.8000   5.3000   2.7000   2.6000   2.6000
Total liabilities equity
  6,630.2000   6,854.3000   8,214   7,573.1000   8,514.3000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  6,522   6,657.1000   7,026   6,131.8000   7,168.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  589.8000   639.4000   715.3000   660.7000   799.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  564.9000   610.9000   661.2000   593.9000   734.9000
Income Taxes
  -138.4000   -162.8000   -173.2000   -178.9000   -187.4000
Minority Interests Profit
  -.5000   -.7000   -.5000   -.1000   -.3000
Net Income
  426   447.4000   487.5000   414.9000   547.2000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.1700   1.2200   1.3400   1.1400   1.5000
Dividend per Share
  0.5400   0.5700   0.6200   0.6400   0.7100

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  803.5000   796.6000   926.2000   961.5000   1,142.2000
Cash Flow from Investing Activities
  -490.1000   -528.1000   -1,048.9000   239.1000   -1,259.1000
Cash Flow from Financing
  -139   -274.8000   227.6000   -786.8000   -322.4000
Decrease / Increase in Cash
  174.4000   -6.3000   104.9000   413.8000   -439.3000
Employees
  29,427   28,884   28,389   27,722   26,787