2024-12-20  9:59:52 PM Chg. +0.45 Volume Bid10:25:00 PM Ask10:25:00 PM Market Capitalization Dividend Y. P/E Ratio
75.12USD +0.60% 68,927
Turnover: 3.47 mill.
-Bid Size: - -Ask Size: - 34.69 bill.USD - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3,837   3,888   4,205   3,860   5,248
Intangible Assets
  8,384   8,384   8,506   8,414   12,639
Long-Term Investments
  81   396   321   337   534
Fixed Assets
  14,880   15,225   15,582   15,161   23,330
Inventories
  650   693   723   681   1,157
Accounts Receivable
  1,732   1,655   1,669   1,439   2,305
Cash and Cash Equivalents
  360   309   316   1,523   1,407
Current Assets
  3,314   2,991   3,103   4,076   5,760
Total Assets
  18,194   18,216   18,685   19,237   29,090

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,533   2,828   2,785   2,754   4,237
Long-term debt
  5,474   5,127   5,622   6,382   11,790
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,479   2,409   2,399   2,371   3,751
Liabilities
  11,509   11,652   12,529   13,212   21,880
Share Capital
  -   -   -   -   -
Total Equity
  6,685   6,564   6,156   6,025   7,033
Minority Interests
  -   -   -   -   177
Total liabilities equity
  18,194   18,216   18,685   19,237   29,090

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  11,062   11,518   12,017   10,606   13,763
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,260   1,300   1,548   813   1,516
Interest Income
  -100   -93   -96   -111   -129
Income Before Taxes
  -   -   -   -   -
Income Taxes
  471   296   364   197   394
Minority Interests Profit
  -   -   -   -   -
Net Income
  688   909   1,090   498   988

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.4200   1.8800   2.3400   1.0900   2.1500
Dividend per Share
  0.8400   1.0600   1.2400   0.8500   1.4000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,623   1,806   1,904   1,490   2,117
Cash Flow from Investing Activities
  -488   -596   -599   -370   -5,605
Cash Flow from Financing
  -1,152   -1,259   -1,302   100   3,289
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  23,500   23,300   23,300   22,106   33,000