15/11/2024  18:48:28 Chg. +0.0500 Volume Bid21:59:47 Ask21:59:47 Market Capitalization Dividend Y. P/E Ratio
10.1800EUR +0.49% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 14.38 bill.EUR - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  5,269   5,414   1,697   1,780   1,913
Intangible Assets
  3,344   4,832   5,159   5,172   1,292
Long-Term Investments
  631   1,021   355   408   563
Fixed Assets
  -   -   -   -   -
Inventories
  7,082   6,000   4,228   4,848   5,545
Accounts Receivable
  416   503   192   168   133
Cash and Cash Equivalents
  5,773   9,629   5,845   5,129   4,322
Current Assets
  32,772   36,211   26,820   30,859   -
Total Assets
  47,352   50,556   51,122   40,075   46,351

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  5,632   6,355   3,531   3,690   3,611
Long-term debt
  -   -   21,689   23,052   27,326
Liabilities to Banks
  -   -   -   -   -
Provisions
  172   3,578   3,052   3,046   35
Liabilities
  41,196   43,821   42,696   32,516   38,117
Share Capital
  25   25   -   -   -
Total Equity
  6,121   6,735   8,393   7,559   8,114
Minority Interests
  35   84   33   -   66
Total liabilities equity
  47,352   50,556   51,122   40,075   46,351

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  28,079   25,984   19,474   23,473   24,687
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,968   -461   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,170   -750   -   -   -
Income Taxes
  -271   -78   236   758   594
Minority Interests Profit
  -32   -55   37   10   12
Net Income
  1,422   -750   1,740   1,867   2,371

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.6500   -0.5500   1.2800   1.3800   1.7800
Dividend per Share
  0.2030   -   0.1100   0.3020   0.3940

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,826   3,478   3,313   2,504   907
Cash Flow from Investing Activities
  -1,987   -574   -4,122   -5,255   -3,699
Cash Flow from Financing
  206   537   -1,551   2,268   2,598
Decrease / Increase in Cash
  -30   3,856   -   -   -
Employees
  63,499   64,016   37,763   40,070   40,220