11/13/2024  12:00:00 AM Chg. -0.15 Volume Bid9:08:39 AM Ask9:08:39 AM Market Capitalization Dividend Y. P/E Ratio
37.45HKD -0.40% 16.23 mill.
Turnover: 578.57 mill.
37.45Bid Size: - 37.50Ask Size: - 1016.92 bill.HKD - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Property and Equipment
  58,267   68,333   69,470   98,818   117,472
Intangible Assets
  9,150   4,575   4,763   4,066   3,402
Long-Term Investments
  1.71 mill.   1.83 mill.   1.2 mill.   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3.75 mill.   4.28 mill.   4.8 mill.   -   -
Cash and Cash Equivalents
  500,020   571,990   13,088   13,310   15,209
Current Assets
  -   -   -   -   -
Total Assets
  6.75 mill.   7.42 mill.   8.36 mill.   9.25 mill.   10.14 mill.

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  6.2 mill.   6.8 mill.   7.63 mill.   8.38 mill.   9.18 mill.
Share Capital
  25,220   25,220   25,220   -   -
Total Equity
  543,605   617,707   730,354   858,745   945,503
Minority Interests
  3,487   6,406   6,604   6,936   8,735
Total liabilities equity
  6.75 mill.   7.42 mill.   8.36 mill.   9.25 mill.   10.14 mill.

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  105,188   115,409   119,559   210,498   -
Interest Income
  160,384   173,090   185,031   203,919   218,235
Income Before Taxes
  106,497   117,132   122,440   -   -
Income Taxes
  25,678   23,709   24,481   27,339   25,819
Minority Interests Profit
  -259   -556   -617   -912   -1,282
Net Income
  80,560   92,867   97,342.2000   119,922   138,012

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
Earnings per Share
  3.1300   3.6200   3.7900   4.6100   5.2600
Dividend per Share
  0.9400   1.2000   1.2530   1.5220   1.7380

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Cash Flow from Operating Activities
  -35,721   4,432   421,328   182,048   570,143
Cash Flow from Investing Activities
  19,718   -70,571   -240,753   -19,697   -513,926
Cash Flow from Financing
  94,333   110,450   -211,787   89,359   -297,032
Decrease / Increase in Cash
  78,330   44,311   -31,212   -   -
Employees
  74,590   84,683   90,867   103,669   112,999