13/11/2024  00:00:00 Chg. -0.15 Volume Bid09:08:39 Ask09:08:39 Market Capitalization Dividend Y. P/E Ratio
37.45HKD -0.40% 16.23 mill.
Turnover: 578.57 mill.
37.45Bid Size: - 37.50Ask Size: - 1017.59 bill.HKD - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  68,333   69,470   98,818   117,472   115,348
Intangible Assets
  4,575   4,763   4,066   3,402   2,709
Long-Term Investments
  1.83 mill.   1.2 mill.   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4.28 mill.   4.8 mill.   -   -   -
Cash and Cash Equivalents
  571,990   13,088   13,310   15,209   14,931
Current Assets
  -   -   -   -   -
Total Assets
  7.42 mill.   8.36 mill.   9.25 mill.   10.14 mill.   11.03 mill.

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   21,269
Liabilities
  6.8 mill.   7.63 mill.   8.38 mill.   9.18 mill.   9.94 mill.
Share Capital
  25,220   25,220   -   -   -
Total Equity
  617,707   730,354   858,745   945,503   1.08 mill.
Minority Interests
  6,406   6,604   6,936   8,735   9,359
Total liabilities equity
  7.42 mill.   8.36 mill.   9.25 mill.   10.14 mill.   11.03 mill.

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  115,409   119,559   210,498   -   -
Interest Income
  173,090   185,031   203,919   218,235   214,669
Income Before Taxes
  117,132   122,440   -   -   -
Income Taxes
  23,709   24,481   27,339   25,819   28,612
Minority Interests Profit
  -556   -617   -912   -1,282   1,404
Net Income
  92,867   97,342.2000   119,922   138,012   146,602

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  3.6200   3.7900   4.6100   5.2600   5.6300
Dividend per Share
  1.2000   1.2530   1.5220   1.7380   1.9720

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  4,432   421,328   182,048   570,143   357,753
Cash Flow from Investing Activities
  -70,571   -240,753   -19,697   -513,926   -255,107
Cash Flow from Financing
  110,450   -211,787   89,359   -297,032   -72,989
Decrease / Increase in Cash
  44,311   -31,212   -   -   -
Employees
  84,683   90,867   103,669   112,999   116,529