11/8/2024  10:10:00 PM Chg. -4.41 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
91.25USD -4.61% 7.78 mill.
Turnover: 516.16 mill.
91.00Bid Size: 400 91.50Ask Size: 400 31.32 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  101.4660   123.6880   183.7360   286.6000   322.8130
Intangible Assets
  .0310   2.8000   1.2540   32.4830   19.5640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  140.9520   250.6970   416.2150   700.0240   776.6900
Inventories
  -   -   -   -   -
Accounts Receivable
  33.8670   63.4990   95.5430   148.5440   248.2680
Cash and Cash Equivalents
  138.9760   108.8950   313.7770   204.1780   86.8640
Current Assets
  689.8720   1,129.9540   1,955.8560   1,887.8840   1,983.0770
Total Assets
  830.8240   1,380.6510   2,372.0710   2,587.9080   2,759.7670

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  11.4630   14.4850   26.0860   35.6070   53.7270
Long-term debt
  0.0000   383.2750   1,146.8770   1,436.1920   1,283.3620
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  104.9960   563.7110   1,560.7120   1,963.9440   1,996.7200
Share Capital
  .0870   .2490   .2770   .2860   .2970
Total Equity
  725.8280   816.9400   811.3590   623.9640   763.0470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  830.8240   1,380.6510   2,372.0710   2,587.9080   2,759.7670

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  287.0220   431.0590   656.4260   975.2410   1,296.7450
Depreciation (total)
  -   -   -   -   -
Operating Result
  -107.9460   -106.7680   -127.6840   -201.2030   -185.4850
Interest Income
  -1.1120   -24.9640   -49.2340   -4.9840   -5.8720
Income Before Taxes
  -104.7130   -124.9730   -247.9760   -190.7330   -177.8620
Income Taxes
  1.1150   -5.6030   12.3330   2.6480   6.0870
Minority Interests Profit
  -   -   -   -   -
Net Income
  -105.8280   -119.3700   -260.3090   -193.3810   -183.9490

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.7200   -0.4000   -0.8300   -0.5900   -0.5500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -38.9170   -17.1290   64.6480   123.5950   254.4060
Cash Flow from Investing Activities
  -417.6410   -515.2730   -709.3220   -235.6960   -186.2010
Cash Flow from Financing
  570.7680   504.9120   847.4860   6.3470   -192.1850
Decrease / Increase in Cash
  114.2100   -27.4900   202.8120   -105.7540   -123.9800
Employees
  -   -   -   -   -