08/11/2024  22:10:00 Chg. -4.41 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
91.25USD -4.61% 7.78 mill.
Turnover: 516.16 mill.
91.00Bid Size: 400 91.50Ask Size: 400 31.32 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   101.4660   123.6880   183.7360   286.6000
Intangible Assets
  -   .0310   2.8000   1.2540   32.4830
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   140.9520   250.6970   416.2150   700.0240
Inventories
  -   -   -   -   -
Accounts Receivable
  -   33.8670   63.4990   95.5430   148.5440
Cash and Cash Equivalents
  -   138.9760   108.8950   313.7770   204.1780
Current Assets
  -   689.8720   1,129.9540   1,955.8560   1,887.8840
Total Assets
  286.8600   830.8240   1,380.6510   2,372.0710   2,587.9080

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   11.4630   14.4850   26.0860   35.6070
Long-term debt
  -   0.0000   383.2750   1,146.8770   1,436.1920
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   104.9960   563.7110   1,560.7120   1,963.9440
Share Capital
  -   .0870   .2490   .2770   .2860
Total Equity
  -145.4400   725.8280   816.9400   811.3590   623.9640
Minority Interests
  -   -   -   -   -
Total liabilities equity
  286.8600   830.8240   1,380.6510   2,372.0710   2,587.9080

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  129.1500   287.0220   431.0590   656.4260   975.2410
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -107.9460   -106.7680   -127.6840   -201.2030
Interest Income
  -   -1.1120   -24.9640   -49.2340   -4.9840
Income Before Taxes
  -   -104.7130   -124.9730   -247.9760   -190.7330
Income Taxes
  -   1.1150   -5.6030   12.3330   2.6480
Minority Interests Profit
  -   -   -   -   -
Net Income
  -36.8200   -105.8280   -119.3700   -260.3090   -193.3810

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.0800   -0.7200   -0.4000   -0.8300   -0.5900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   -38.9170   -17.1290   64.6480   123.5950
Cash Flow from Investing Activities
  -   -417.6410   -515.2730   -709.3220   -235.6960
Cash Flow from Financing
  -   570.7680   504.9120   847.4860   6.3470
Decrease / Increase in Cash
  -   114.2100   -27.4900   202.8120   -105.7540
Employees
  -   -   -   -   -