2024-11-12  9:59:54 PM Chg. -2.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
260.60USD -1.02% 22,430
Turnover: 5.86 mill.
-Bid Size: - -Ask Size: - 14.05 bill.USD - 37.29

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   903.9000   1,531.8000   1,602.2000   1,558.8340
Intangible Assets
  -   139.6000   572.8000   570   530.0800
Long-Term Investments
  -   13.6000   21.7000   20.9000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   56.2000   171.4000   152.1000   -
Accounts Receivable
  -   478.9000   568.5000   606   557.1310
Cash and Cash Equivalents
  -   260.7000   229.8000   310.1000   246.8790
Current Assets
  -   891.9000   1,086.8000   1,171.2000   1,126.4330
Total Assets
  -   2,085.8000   3,825.8000   3,953.7000   3,704.2780

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   178.1000   256.5000   316.5000   267.3290
Long-term debt
  -   -   -   -   1,395
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   117.4000   224.5000   246.9000   290.2000
Liabilities
  -   1,184.8000   2,393.7000   2,478   2,441.4070
Share Capital
  -   .5320   .6040   .6070   .5890
Total Equity
  -   901   1,432.1000   1,475.6000   1,262.8710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   2,085.8000   3,825.8000   3,953.7000   3,704.2780

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,731.2000   1,984.1000   2,187.9000   3,509.7000   3,401.6360
Depreciation (total)
  92.5000   122.7000   161.6000   264.4000   276.0830
Operating Result
  211.9000   217.7000   202.2000   220.6000   111.8100
Interest Income
  -27.9000   -39.4000   -47.3000   -78.4000   -
Income Before Taxes
  184.5000   184.7000   127.7000   143.9000   38.5220
Income Taxes
  56.8000   57.4000   -1.9000   48.3000   66.8500
Minority Interests Profit
  2.8000   0.0000   0.0000   0.0000   -
Net Income
  130.5000   127.3000   129.7000   95.6000   -28.3280

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.4800   2.4000   2.4100   1.5800   -0.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  224.1000   179.5000   324.4000   415.8000   297.3660
Cash Flow from Investing Activities
  -125.7000   -480.2000   -1,572.6000   -345.2000   -258.2940
Cash Flow from Financing
  -32.2000   258.7000   1,217.9000   13.1000   -93.9450
Decrease / Increase in Cash
  68.7000   -41.5000   -30.9000   80.2000   -63.1940
Employees
  6,840   8,320   13,180   13,000   13,000