-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 3.94 bill.EUR - -

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  2,083   2,205   2,250   2,081   1,649
Intangible Assets
  1,350   1,700   1,775   1,682   1,351
Long-Term Investments
  77   71   50   211   218
Fixed Assets
  4,399   4,826   4,917   4,641   3,960
Inventories
  811   816   952   1,018   651
Accounts Receivable
  934   1,011   1,146   1,017   680
Cash and Cash Equivalents
  789   1,043   701   833   638
Current Assets
  3,060   3,532   3,290   3,325   2,714
Total Assets
  7,461   8,365   8,229   7,981   7,979

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  1,093   1,228   1,216   1,266   875
Long-term debt
  1,859   1,908   1,727   1,711   1,485
Liabilities to Banks
  2,253   2,865   2,294   2,240   2,072
Provisions
  228   190   231   172   207
Liabilities
  4,967   5,819   5,290   5,011   5,302
Share Capital
  1,228   1,228   1,228   1,228   1,228
Total Equity
  2,417   2,461   2,760   2,798   2,506
Minority Interests
  77   85   179   172   171
Total liabilities equity
  7,461   8,365   8,229   7,981   7,979

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  5,807   5,847   6,377   6,623   4,399
Depreciation (total)
  -   -   -   -   -
Operating Result
  496   512   496   546   165
Interest Income
  -196   -174   -59   -81   -94
Income Before Taxes
  300   338   437   465   71
Income Taxes
  73   75   135   109   105
Minority Interests Profit
  -10   -10   -25   -19   -23
Net Income
  229   253   277   337   -57

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  0.7100   0.7800   0.8400   1.0200   0.0300
Dividend per Share
  0.4000   0.4500   0.5000   0.5500   0.0000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  502   646   428   530   509
Cash Flow from Investing Activities
  -335   -772   65   -132   -254
Cash Flow from Financing
  -84   411   -826   -246   -440
Decrease / Increase in Cash
  41   254   -342   132   -195
Employees
  17,213   17,442   18,135   17,901   17,223