2024-11-08  5:35:04 PM Chg. +0.0010 Volume Bid5:35:05 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
0.5740EUR +0.17% 705,296
Turnover: 403,811.7430
0.5710Bid Size: 36,536 0.5740Ask Size: 35,100 733.12 mill.EUR 0.00% 41.30

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,998.5000   622.3000   658.7000   670.8000   690.8000
Intangible Assets
  1,161.5000   977.7000   997.7000   988   1,138.3000
Long-Term Investments
  109.1000   191.3000   157.7000   155.3000   156
Fixed Assets
  3,775.3000   2,070.9000   2,071.5000   2,056.2000   2,198.1000
Inventories
  160.9000   128.7000   134.1000   137.4000   139.1000
Accounts Receivable
  1,192.6000   431.7000   415.9000   414.4000   472.7000
Cash and Cash Equivalents
  957.1000   347.2000   310.5000   330.8000   261.5000
Current Assets
  2,816.8000   1,327.9000   1,400.1000   1,335.3000   1,335.8000
Total Assets
  6,592.2000   5,927.8000   3,480.6000   3,394.9000   3,537.3000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,011.5000   417   427.4000   432.5000   468.8000
Long-term debt
  862.7000   608.5000   660.4000   558.5000   647
Liabilities to Banks
  1,287.5000   758.9000   835.2000   794   855.1000
Provisions
  448.4000   323.6000   287.7000   306.2000   310.7000
Liabilities
  4,989.8000   4,354.6000   1,890.3000   1,876.4000   2,044.9000
Share Capital
  397.1000   397.1000   397.1000   397.1000   328.0630
Total Equity
  1,131   1,104.5000   1,102.9000   1,052.3000   967.3000
Minority Interests
  471.3000   468.7000   487.3000   466.2000   525.1000
Total liabilities equity
  6,592.2000   5,927.8000   3,480.6000   3,394.9000   3,537.3000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  4,752   2,392.6000   2,544.4000   2,620.7000   2,796.7000
Depreciation (total)
  862.4000   116.2000   138.2000   129.2000   136.1000
Operating Result
  -900.7000   80.6000   80   130.4000   154.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -572.3000   38.3000   76.8000   108.6000   129.3000
Income Taxes
  -188.8000   -28.6000   -20.9000   -52.9000   -180.6000
Minority Interests Profit
  491.9000   -14.8000   -23.3000   -23.9000   37.8000
Net Income
  -269.2000   -23.4000   42   33.8000   -5.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.3600   -0.0300   0.0600   0.0500   -0.0090
Dividend per Share
  0.0000   0.0000   0.0440   0.0380   0.0380

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  756.2000   30.8000   172.7000   216   77.6000
Cash Flow from Investing Activities
  113.8000   -186.3000   -217.3000   -100.6000   -148.2000
Cash Flow from Financing
  -607.3000   -378.2000   -7.2000   -90.4000   -14.9000
Decrease / Increase in Cash
  262.7000   -533.8000   -51.8000   25   -85.5000
Employees
  14,111   13,838   14,213   14,329   15,839