18/11/2024  22:10:00 Chg. +0.93 Volume Bid10:00:00 Ask10:00:00 Market Capitalization Dividend Y. P/E Ratio
322.45USD +0.29% 1.19 mill.
Turnover: 246.69 mill.
314.09Bid Size: 100 325.00Ask Size: 200 89.69 bill.USD 1.53% 18.35

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  1,120   1,464   1,502   1,534   1,536
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  23,660   22,365   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,777   1,991   -   -   -
Cash and Cash Equivalents
  2,978   2,795   1,420   1,968   3,185
Current Assets
  -   -   -   -   -
Total Assets
  53,734   54,336   55,896   57,088   59,360

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6,667   5,456   -   -   -
Long-term debt
  -   -   5,005   5,020   4,756
Liabilities to Banks
  201   233   147   149   276
Provisions
  -   -   -   -   -
Liabilities
  43,851   43,659   45,107   45,044   45,633
Share Capital
  -   -   -   -   -
Total Equity
  9,769   10,581   10,789   12,044   13,727
Minority Interests
  114   96   15   9   4
Total liabilities equity
  53,734   54,336   55,896   57,088   59,360

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   34,914   37,876   39,668
Depreciation (total)
  -   -   588   143   151
Operating Result
  2,477   2,176   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,477   2,176   3,304   3,327   2,979
Income Taxes
  853   698   1,210   1,250   1,136
Minority Interests Profit
  -1   -2   -8   -17   -24
Net Income
  1,623   1,476   2,102   2,094   1,867

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  5.7000   5.2800   7.9700   8.1700   7.3100
Dividend per Share
  0.0400   0.0400   0.0400   0.0400   0.0400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,350   719   1,994   2,717   4,026
Cash Flow from Investing Activities
  -3,857   15   -1,755   -1,599   -2,574
Cash Flow from Financing
  -228   -930   -1,582   -530   -225
Decrease / Increase in Cash
  -1,712   -183   -1,375   548   1,217
Employees
  35,800   36,500   37,200   39,300   41,000