01/11/2024  15:20:21 Chg. - Volume Bid03/10/2024 Ask20/08/2024 Market Capitalization Dividend Y. P/E Ratio
568.50EUR - 14
Turnover: 7,981.75
-Bid Size: - -Ask Size: - 101.75 bill.EUR 2.31% 16.14

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  8,371   8,432   9,286   10,572   11,418
Intangible Assets
  14,155   14,127   14,210   15,550   16,242
Long-Term Investments
  6,154   7,086   7,020   7,355   1,153
Fixed Assets
  37,528   38,870   40,904   44,784   41,770
Inventories
  7,681   8,129   8,774   9,670   10,704
Accounts Receivable
  1,952   1,677   1,828   2,013   2,173
Cash and Cash Equivalents
  2,428   1,777   1,925   2,646   2,771
Current Assets
  13,679   13,310   14,651   16,377   18,260
Total Assets
  51,207   52,180   55,555   61,161   60,030

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3,012   2,773   3,089   3,178   3,602
Long-term debt
  5,263   5,136   4,700   4,400   6,130
Liabilities to Banks
  8,824   9,002   8,534   10,821   10,555
Provisions
  6,599   6,598   6,779   7,408   8,438
Liabilities
  26,265   26,171   27,555   30,824   33,710
Share Capital
  363   363   363   363   361
Total Equity
  9,633   10,107   10,964   11,970   10,273
Minority Interests
  15,309   15,902   17,036   18,367   16,047
Total liabilities equity
  51,207   52,180   55,555   61,161   60,030

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  24,628   8,993   29,881   30,984   35,081
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,203   1,729   5,971   5,889   5,998
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,903   1,722   5,842   5,658   8,683
Income Taxes
  -1,462   -535   -1,916   -1,775   -2,518
Minority Interests Profit
  -2,169   -796   -2,500   -2,467   -3,787
Net Income
  1,279   394   1,431   1,425   2,378

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  7.1400   2.2000   8.0000   7.9700   13.2900
Dividend per Share
  2.6100   1.1000   2.9000   3.1000   3.2000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,148   294   2,473   2,426   3,481
Cash Flow from Investing Activities
  -1,286   -3   -264   -2,290   -170
Cash Flow from Financing
  -851   -1,123   -1,899   71   -3,170
Decrease / Increase in Cash
  48   -857   339   404   256
Employees
  101,154   100,755   108,546   117,806   122,736