11/8/2024  10:00:00 PM Chg. -0.10 Volume Bid10:10:31 PM Ask10:10:31 PM Market Capitalization Dividend Y. P/E Ratio
3.06CAD -3.16% 302,991
Turnover: 931,044.56
3.06Bid Size: 200 3.10Ask Size: 1,100 490.98 mill.CAD 15.69% 3.60

Assets

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Property and Equipment
  -   222.6000   409   499.9000   594.7000
Intangible Assets
  -   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   33.8000   37.1000   38.1000   45.1000
Accounts Receivable
  -   87   93.8000   78.9000   76.9000
Cash and Cash Equivalents
  -   65.9000   108.1000   118.3000   159.9000
Current Assets
  -   221.5000   301.6000   267.4000   308.1000
Total Assets
  -   523.8000   773.4000   812.3000   976.9000

 

Liabilities

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   73.5000   75.1000   76.8000   -
Liabilities to Banks
  -   73.5000   75.1000   76.8000   0.0000
Provisions
  -   -   -   -   37.5000
Liabilities
  -   362.9000   630.3000   680.2000   790.9000
Share Capital
  -   -   1.6000   3.6000   5.1000
Total Equity
  -   160.9000   143.1000   132.1000   186
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   523.8000   773.4000   812.3000   976.9000

 

Income Statement

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Revenues
  -   1,486.2000   1,664.5000   1,710.7000   1,672.1000
Depreciation (total)
  -   41.9000   44.1000   56.7000   62.6000
Operating Result
  -   86.8000   101.9000   128.6000   124.3000
Interest Income
  -   -8.5000   -10.1000   -16.6000   -20.9000
Income Before Taxes
  -   69.6000   88.9000   119.6000   85.9000
Income Taxes
  -   0.0000   0.0000   .5000   3.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   55.9000   68.1000   101.1000   61.9000

 

Per Share

2009
IFRS
in CAD
2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
Earnings per Share
  0.7600   0.4600   0.5500   0.8100   0.5000
Dividend per Share
  -   0.6000   0.6000   0.6000   0.4130

 

Cash Flow

2009
IFRS
in mill. CAD
2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
Cash Flow from Operating Activities
  130.1000   112.1000   153   142.8000   160.6000
Cash Flow from Investing Activities
  -11.1000   -72.1000   -222.1000   -165.2000   -153.2000
Cash Flow from Financing
  -27.3000   -197.7000   111.3000   32.6000   34.1000
Decrease / Increase in Cash
  91.7000   -157.7000   42.2000   10.2000   41.6000
Employees
  4,508   4,694   4,777   4,558   4,371