11/12/2024  9:58:01 PM Chg. +0.02 Volume Bid9:58:15 PM Ask9:58:15 PM Market Capitalization Dividend Y. P/E Ratio
3.18CAD +0.47% 225,343
Turnover: 713,691.50
3.17Bid Size: 4,200 3.18Ask Size: 25,000 508.63 mill.CAD 15.14% 3.73

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  499.9000   594.7000   594.5000   864   1,221.5000
Intangible Assets
  0.0000   0.0000   0.0000   3   2.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  38.1000   45.1000   43.5000   45.9000   49.7000
Accounts Receivable
  78.9000   76.9000   66.2000   81.4000   75.1000
Cash and Cash Equivalents
  118.3000   159.9000   114.6000   32.7000   23.5000
Current Assets
  267.4000   308.1000   244.3000   177.5000   169.1000
Total Assets
  812.3000   976.9000   881.9000   1,107.3000   1,462.4000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  76.8000   -   -   14.1000   8.5000
Liabilities to Banks
  76.8000   0.0000   4.5000   19   13.4000
Provisions
  -   37.5000   46   110.5000   128.8000
Liabilities
  680.2000   790.9000   751.9000   996.5000   1,323.4000
Share Capital
  3.6000   5.1000   5.0290   16.8190   16.8190
Total Equity
  132.1000   186   130.1000   110.8000   139
Minority Interests
  -   -   -   -   -
Total liabilities equity
  812.3000   976.9000   881.9000   1,107.3000   1,462.4000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  1,710.7000   1,672.1000   1,666.3000   1,544.7000   1,276.9000
Depreciation (total)
  56.7000   62.6000   66.1000   59.7000   81.3000
Operating Result
  128.6000   124.3000   137.9000   149.5000   151.5000
Interest Income
  -16.6000   -20.9000   -15.8000   -15.1000   -22.1000
Income Before Taxes
  119.6000   85.9000   94.5000   61.1000   144.4000
Income Taxes
  .5000   3.3000   .6000   8.5000   -.0500
Minority Interests Profit
  -   -   -   -   -
Net Income
  101.1000   61.9000   64.7000   25.5000   111.8000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.8100   0.5000   0.5300   0.2100   0.9100
Dividend per Share
  0.6000   0.4130   0.4130   0.4780   0.4890

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  142.8000   160.6000   202.8000   138.9000   190.5000
Cash Flow from Investing Activities
  -165.2000   -153.2000   -65.3000   -274.8000   -440.7000
Cash Flow from Financing
  32.6000   34.1000   -186.4000   48.9000   241.5000
Decrease / Increase in Cash
  10.2000   41.6000   -45.3000   -81.9000   -9.2000
Employees
  4,558   4,371   4,130   4,445   4,442