2024-12-20  9:08:08 AM Chg. -1.15 Volume Bid9:08:09 AM Ask9:08:09 AM Market Capitalization Dividend Y. P/E Ratio
32.05HKD -3.46% 33.13 mill.
Turnover: 960.29 mill.
32.05Bid Size: 644,000 32.10Ask Size: 257,000 834.85 bill.HKD - -

Assets

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Property and Equipment
  219,904   236,048   262,116   281,514   339,326
Intangible Assets
  3,596   3,781   1,446   1,509   2,964
Long-Term Investments
  835   960   960   2,212   2,176
Fixed Assets
  293,140   346,007   391,890   420,260   438,755
Inventories
  12,628   15,171   17,641   15,790   12,816
Accounts Receivable
  13,365   19,120   27,221   29,914   19,351
Cash and Cash Equivalents
  61,437   51,627   38,332   35,956   42,323
Current Assets
  107,937   111,360   121,408   118,637   121,036
Total Assets
  401,077   457,367   513,298   538,897   559,791

 

Liabilities

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Accounts Payable
  23,668   31,072   37,800   38,286   33,990
Long-term debt
  44,013   39,624   37,084   38,726   54,179
Liabilities to Banks
  60,402   61,468   85,569   66,050   71,989
Provisions
  9,056   6,119   3,486   3,747   2,843
Liabilities
  136,763   150,810   178,656   177,298   195,870
Share Capital
  19,890   19,890   19,890   19,890   19,890
Total Equity
  225,822   256,589   276,903   297,244   298,068
Minority Interests
  38,492   49,968   57,739   64,355   65,853
Total liabilities equity
  401,077   457,367   513,298   538,897   559,791

 

Income Statement

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Revenues
  208,197   250,260   283,797   248,360   177,069
Depreciation (total)
  -   -   -   -   -
Operating Result
  68,305   69,604   70,528   63,825   38,607
Interest Income
  -2,136   -2,071   -2,188   -3,290   -4,515
Income Before Taxes
  66,460   68,011   68,928   60,945   34,520
Income Taxes
  13,951   10,965   13,704   12,562   9,561
Minority Interests Profit
  -6,832   -8,188   -10,145   -9,694   0.0000
Net Income
  45,677   48,858   45,079   38,689   24,959

 

Per Share

2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
Earnings per Share
  2.3050   2.4560   2.2660   1.9450   0.8870
Dividend per Share
  0.9000   0.9600   0.9100   0.7400   0.3200

 

Cash Flow

2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
Cash Flow from Operating Activities
  70,665   69,055   54,288   67,511   55,406
Cash Flow from Investing Activities
  -54,850   -61,930   -47,773   -43,163   -26,123
Cash Flow from Financing
  -31,583   -17,153   -19,796   -26,722   -23,157
Decrease / Increase in Cash
  -15,768   -10,028   -13,281   -2,374   6,126
Employees
  82,260   89,144   91,487   92,738   95,498