12/20/2024  9:08:08 AM Chg. -1.15 Volume Bid9:08:09 AM Ask9:08:09 AM Market Capitalization Dividend Y. P/E Ratio
32.05HKD -3.46% 33.13 mill.
Turnover: 960.29 mill.
32.05Bid Size: 644,000 32.10Ask Size: 257,000 834.85 bill.HKD - -

Assets

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Property and Equipment
  262,116   281,514   339,326   337,785   329,970
Intangible Assets
  1,446   1,509   2,964   3,018   3,447
Long-Term Investments
  960   2,212   2,176   1,800   854
Fixed Assets
  391,890   420,260   438,755   443,266   438,958
Inventories
  17,641   15,790   12,816   13,341   11,647
Accounts Receivable
  27,221   29,914   19,351   20,573   19,455
Cash and Cash Equivalents
  38,332   35,956   42,323   41,188   71,872
Current Assets
  121,408   118,637   121,036   133,463   132,644
Total Assets
  513,298   538,897   559,791   576,729   571,602

 

Liabilities

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Accounts Payable
  37,800   38,286   33,990   35,156   33,914
Long-term debt
  37,084   38,726   54,179   58,462   64,321
Liabilities to Banks
  85,569   66,050   71,989   90,262   88,368
Provisions
  3,486   3,747   2,843   4,262   6,353
Liabilities
  178,656   177,298   195,870   191,760   192,497
Share Capital
  19,890   19,890   19,890   19,890   19,890
Total Equity
  276,903   297,244   298,068   316,975   305,541
Minority Interests
  57,739   64,355   65,853   67,994   73,564
Total liabilities equity
  513,298   538,897   559,791   576,729   571,602

 

Income Statement

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Revenues
  283,797   248,360   177,069   183,127   248,746
Depreciation (total)
  -   -   -   -   -
Operating Result
  70,528   63,825   38,607   46,041   75,970
Interest Income
  -2,188   -3,290   -4,515   -5,025   -3,211
Income Before Taxes
  68,928   60,945   34,520   41,253   73,293
Income Taxes
  13,704   12,562   9,561   9,283   16,155
Minority Interests Profit
  -10,145   -9,694   0.0000   -7,060   -9,343
Net Income
  45,079   38,689   24,959   24,910   47,795

 

Per Share

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Earnings per Share
  2.2660   1.9450   0.8870   1.2520   2.4030
Dividend per Share
  0.9100   0.7400   0.3200   2.9700   0.9100

 

Cash Flow

2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
Cash Flow from Operating Activities
  54,288   67,511   55,406   81,883   95,152
Cash Flow from Investing Activities
  -47,773   -43,163   -26,123   -64,654   13,363
Cash Flow from Financing
  -19,796   -26,722   -23,157   -18,490   -77,621
Decrease / Increase in Cash
  -13,281   -2,374   6,126   -1,261   30,894
Employees
  91,487   92,738   95,498   90,882   89,057