08.11.2024  09:08:43 Diff. -0,60 Volumen Geld09:08:43 Brief09:08:43 Marktkapitalisierung Dividendenr. KGV
15,36HKD -3,76% 35,15 Mio.
Umsatz: 514 Mio.
15,36Geld Vol: 324.500 15,38Brief Vol: 109.500 167,86 Mrd.HKD - -

Aktiva

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
HKFRS
in Mio. CNY
Sachanlagen
  3.897,6000   3.666,3000   4.019,4000   5.010,8000   5.524,4700
Immaterielle Vermögensgegenstände
  0.0000   0.0000   0.0000   0.0000   -
Finanzanlagen
  127.124,7000   26.682,8000   36.306,4000   33.313,9000   166.204,1000
Anlagevermögen
  -   -   -   -   220.949,8900
Vorräte
  82,9000   103,4000   390.982,5000   458.087,3000   450.620,3600
Forderungen
  14.300,6000   11.124,8000   10.931,5000   12.196,6000   8.244,4900
Liquide Mitteln
  104.050,6000   100.555,4000   95.447,6000   110.468,9000   130.956,1900
Umlaufvermögen
  501.790,5000   567.032,2000   560.631,6000   636.253,2000   648.956,8000
Aktiva, gesamt
  645.404,8000   567.032,2000   560.631,6000   823.657,4000   869.906,7000

 

Passiva

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
HKFRS
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  17.099,2000   16.277,4000   65.812   82.807,6000   90.054,8700
Langfristige Schulden
  -   -   -   -   124.091,0500
Verbindlichkeiten gegenüber Kreditinstituten
  13.324,6000   14.627   32.078,3000   43.805   -
Rückstellungen
  43.445,9000   50.421,4000   54.858,7000   58.323   -
Verbindlichkeiten
  371.861,4000   431.734,5000   434.751,1000   495.308,1000   512.800,3400
Gezeichnetes Kapital
  90.420,4000   90.420,4380   74.033,6240   74.033,6240   -
Eigenkapital
  273.543,4000   293.606,2000   289.144,6000   328.349,3000   343.560,1800
Minderheitenanteile
  7.849,1000   10.125,2000   8.540,9000   14.202,8000   13.546,1800
Passiva, gesamt
  645.404,8000   567.032,2000   560.631,6000   823.657,4000   869.906,7000

 

Gewinn- und Verlustrechnung

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
HKFRS
in Mio. CNY
Umsatzerlöse
  163.972,2000   169.658,9000   163.651   185.789,5000   242.240,7800
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  62.874,4000   70.732   62.344,2000   65.231,4000   60.309,7300
Zinsergebnis
  -1.393,5000   -1.585,6000   -759,3000   -883,9000   -
Ergebnis vor Steuern
  63.419,3000   72.568,4000   64.951,7000   69.203,6000   -
Ertragsteuern
  21.277,2000   25.866,4000   22.204,3000   21.494,9000   20.068,1300
Gewinnanteil Minderheitsgesellschafter
  -1.375,3000   -1.801,7000   -1.129,1000   -3.804,7000   -2.906,1800
Konzernjahresüberschuss
  40.766,8000   44.900,3000   41.618,3000   43.904   40.155,3600

 

Pro Aktie

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
HKFRS
in CNY
Ergebnis je Aktie
  3,7200   4,1000   3,8000   4,0100   3,6700
Dividende je Aktie
  0,8000   0,9000   1,0200   1,1800   0,9900

 

Cash Flow

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
HKFRS
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  -42.037,4000   -8.190,9000   9.909,5000   9.697,4000   22.564,7400
Cash Flow aus Investitionstätigkeit
  -8.079,5000   -8.278,2000   -2.599   -2.540,3000   -14.465,3900
Cash Flow aus Finanzierungstätigkeit
  -13.140,6000   17.234,6000   1.480,7000   8.035,2000   14.425,6000
Veränderung der liquiden Mittel
  -63.257,5000   765,6000   8.791,2000   15.192,3000   -
Anzahl der Mitarbeiter
  5.500   5.900   6.200   6.134   -