China Mobile Ltd/ HK0941009539 /
11/12/2024 9:08:24 AM | Chg. -1.20 | Volume | Bid9:08:25 AM | Ask9:08:25 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
69.10HKD | -1.71% | 41.06 mill. Turnover: 2.59 bill. |
69.10Bid Size: 92,000 | 69.15Ask Size: 133,500 | 1480.28 bill.HKD | - | - |
Assets
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 479,227 | 564,795 | 585,631 | 622,356 | 648,029 | ||||||
Intangible Assets | 1,063 | 766 | 768 | 1,708 | 1,721 | ||||||
Long-Term Investments | 19,862 | 24,982 | 26,773 | 26,720 | 28,322 | ||||||
Fixed Assets | 700,203 | 818,866 | 939,198 | 934,349 | 963,917 | ||||||
Inventories | 9,152 | 9,130 | 9,994 | 8,832 | 10,222 | ||||||
Accounts Receivable | 13,907 | 16,340 | 17,743 | 19,045 | 24,153 | ||||||
Cash and Cash Equivalents | 44,931 | 66,744 | 79,842 | 90,413 | 120,636 | ||||||
Current Assets | 467,189 | 477,583 | 488,697 | 586,645 | 558,196 | ||||||
Total Assets | 1.17 mill. | 1.3 mill. | 1.43 mill. | 1.52 mill. | 1.52 mill. |
Liabilities
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 173,157 | 223,503 | 243,579 | 250,838 | 233,169 | ||||||
Long-term debt | 4,989 | 4,992 | 4,995 | - | - | ||||||
Liabilities to Banks | 4,989 | 4,992 | 4,995 | 4,998 | 3,303 | ||||||
Provisions | 8,810 | 6,118 | 8,237 | 8,837 | 9,078 | ||||||
Liabilities | 376,668 | 437,806 | 507,527 | 538,856 | 533,232 | ||||||
Share Capital | 2,142 | 400,737 | 402,130 | 402,130 | 402,130 | ||||||
Total Equity | 788,773 | 856,576 | 917,336 | 979,021 | 985,636 | ||||||
Minority Interests | 1,951 | 2,067 | 3,032 | 3,117 | 3,245 | ||||||
Total liabilities equity | 1.17 mill. | 1.3 mill. | 1.43 mill. | 1.52 mill. | 1.52 mill. |
Income Statement
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 630,177 | 641,448 | 668,335 | 708,421 | 740,514 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 135,649 | 117,334 | 102,922 | 118,088 | 120,126 | ||||||
Interest Income | 14,958 | 15,921 | 15,397 | 15,770 | 15,673 | ||||||
Income Before Taxes | 158,579 | 142,592 | 143,734 | 144,462 | 148,137 | ||||||
Income Taxes | 36,776 | 33,187 | 35,079 | 35,623 | 33,723 | ||||||
Minority Interests Profit | -111 | -126 | -116 | -98 | -135 | ||||||
Net Income | 121,692 | 109,279 | 108,539 | 108,741 | 114,279 |
Per Share
Cash Flow
2013 IFRS in mill. CNY |
2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 224,985 | 211,022 | 235,089 | 253,701 | 245,514 | ||||||
Cash Flow from Investing Activities | -171,475 | -146,219 | -142,743 | -194,523 | -106,533 | ||||||
Cash Flow from Financing | -79,431 | -42,944 | -86,510 | -48,958 | -108,231 | ||||||
Decrease / Increase in Cash | -25,921 | 21,859 | 5,836 | 10,220 | 30,750 | ||||||
Employees | 197,030 | 241,550 | 438,645 | 460,647 | 464,656 |