China Mobile Ltd/ HK0941009539 /
| 2024-11-12 9:08:24 AM | Chg. -1.20 | Volume | Bid9:08:25 AM | Ask9:08:25 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 69.10HKD | -1.71% | 41.06 mill. Turnover: 2.59 bill. |
69.10Bid Size: 92,000 | 69.15Ask Size: 133,500 | 1480.28 bill.HKD | - | - |
Assets
| 2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 564,795 | 585,631 | 622,356 | 648,029 | 666,496 | ||||||
| Intangible Assets | 766 | 768 | 1,708 | 1,721 | 2,620 | ||||||
| Long-Term Investments | 24,982 | 26,773 | 26,720 | 28,322 | 27,778 | ||||||
| Fixed Assets | 818,866 | 939,198 | 934,349 | 963,917 | 1 mill. | ||||||
| Inventories | 9,130 | 9,994 | 8,832 | 10,222 | 8,857 | ||||||
| Accounts Receivable | 16,340 | 17,743 | 19,045 | 24,153 | 26,540 | ||||||
| Cash and Cash Equivalents | 66,744 | 79,842 | 90,413 | 120,636 | 57,302 | ||||||
| Current Assets | 477,583 | 488,697 | 586,645 | 558,196 | 535,116 | ||||||
| Total Assets | 1.3 mill. | 1.43 mill. | 1.52 mill. | 1.52 mill. | 1.54 mill. | ||||||
Liabilities
| 2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 223,503 | 243,579 | 250,838 | 233,169 | 190,847 | ||||||
| Long-term debt | 4,992 | 4,995 | - | - | - | ||||||
| Liabilities to Banks | 4,992 | 4,995 | 4,998 | 3,303 | 3,221 | ||||||
| Provisions | 6,118 | 8,237 | 8,837 | 9,078 | 11,375 | ||||||
| Liabilities | 437,806 | 507,527 | 538,856 | 533,232 | 480,101 | ||||||
| Share Capital | 400,737 | 402,130 | 402,130 | 402,130 | 402,130 | ||||||
| Total Equity | 856,576 | 917,336 | 979,021 | 985,636 | 1.05 mill. | ||||||
| Minority Interests | 2,067 | 3,032 | 3,117 | 3,245 | 3,404 | ||||||
| Total liabilities equity | 1.3 mill. | 1.43 mill. | 1.52 mill. | 1.52 mill. | 1.54 mill. | ||||||
Income Statement
| 2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 641,448 | 668,335 | 708,421 | 740,514 | 736,819 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 117,334 | 102,922 | 118,088 | 120,126 | 121,387 | ||||||
| Interest Income | 15,921 | 15,397 | 15,770 | 15,673 | 15,741 | ||||||
| Income Before Taxes | 142,592 | 143,734 | 144,462 | 148,137 | 153,895 | ||||||
| Income Taxes | 33,187 | 35,079 | 35,623 | 33,723 | 35,944 | ||||||
| Minority Interests Profit | -126 | -116 | -98 | -135 | -170 | ||||||
| Net Income | 109,279 | 108,539 | 108,741 | 114,279 | 117,781 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. CNY |
2015 IFRS in mill. CNY |
2016 IFRS in mill. CNY |
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 211,022 | 235,089 | 253,701 | 245,514 | 206,151 | ||||||
| Cash Flow from Investing Activities | -146,219 | -142,743 | -194,523 | -106,533 | -212,231 | ||||||
| Cash Flow from Financing | -42,944 | -86,510 | -48,958 | -108,231 | -57,820 | ||||||
| Decrease / Increase in Cash | 21,859 | 5,836 | 10,220 | 30,750 | -63,900 | ||||||
| Employees | 241,550 | 438,645 | 460,647 | 464,656 | 460,647 | ||||||
