China Mobile Ltd/ HK0941009539 /
7/26/2024 10:08:17 AM | Chg. -2.00 | Volume | Bid10:08:18 AM | Ask10:08:18 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
72.75HKD | -2.68% | 41.45 mill. Turnover: 2.71 bill. |
72.75Bid Size: 37,000 | 72.80Ask Size: 52,000 | 1554.99 bill.HKD | - | - |
Assets
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 666,496 | 674,832 | 705,547 | 778,655 | 717,121 | ||||||
Intangible Assets | 2,620 | 3,475 | 7,213 | 8,171 | 31,265 | ||||||
Long-Term Investments | 27,778 | 27,455 | 26,139 | 169,556 | 175,649 | ||||||
Fixed Assets | 1 mill. | 1.1 mill. | 1.15 mill. | 1.25 mill. | 1.48 mill. | ||||||
Inventories | 8,857 | 7,338 | 8,044 | 10,203 | 11,696 | ||||||
Accounts Receivable | 26,540 | 32,694 | 38,401 | 34,668 | 40,245 | ||||||
Cash and Cash Equivalents | 57,302 | 175,933 | 212,729 | 243,943 | 167,106 | ||||||
Current Assets | 535,116 | 529,866 | 579,743 | 595,371 | 456,371 | ||||||
Total Assets | 1.54 mill. | 1.63 mill. | 1.73 mill. | 1.84 mill. | 1.94 mill. |
Liabilities
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 190,847 | 164,818 | 167,990 | 152,712 | 161,520 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 3,221 | 2,896 | 4,561 | - | - | ||||||
Provisions | 11,375 | 11,203 | 15,524 | - | 2,571 | ||||||
Liabilities | 480,101 | 521,951 | 575,110 | 631,035 | 634,115 | ||||||
Share Capital | 402,130 | 402,130 | 402,130 | - | - | ||||||
Total Equity | 1.05 mill. | 1.1 mill. | 1.15 mill. | 1.21 mill. | 1.3 mill. | ||||||
Minority Interests | 3,404 | 3,516 | 3,856 | 3,942 | 4,075 | ||||||
Total liabilities equity | 1.54 mill. | 1.63 mill. | 1.73 mill. | 1.84 mill. | 1.94 mill. |
Income Statement
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 736,819 | 745,917 | 768,070 | 848,258 | 937,259 | ||||||
Depreciation (total) | - | - | - | 193,045 | 200,077 | ||||||
Operating Result | 121,387 | 113,149 | 112,734 | 117,963 | 129,099 | ||||||
Interest Income | 15,741 | 12,314 | 11,345 | - | 13,399 | ||||||
Income Before Taxes | 153,895 | 142,133 | 142,359 | 152,184 | 162,872 | ||||||
Income Taxes | 35,944 | 35,342 | 34,219 | 35,878 | 37,278 | ||||||
Minority Interests Profit | -170 | 0.0000 | 0.0000 | -158 | 135 | ||||||
Net Income | 117,781 | 106,791 | 108,140 | 116,148 | 125,459 |
Per Share
Cash Flow
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
2022 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 206,151 | 247,591 | 307,761 | 314,764 | 280,750 | ||||||
Cash Flow from Investing Activities | -212,231 | -64,206 | -188,106 | -238,296 | -238,053 | ||||||
Cash Flow from Financing | -57,820 | -64,901 | -82,252 | -45,201 | -120,514 | ||||||
Decrease / Increase in Cash | -63,900 | 118,484 | 37,403 | - | - | ||||||
Employees | 460,647 | 456,239 | 454,332 | 449,934 | 450,698 |