06/09/2024  21:43:19 Chg. -0.2000 Volume Bid06/09/2024 Ask06/09/2024 Market Capitalization Dividend Y. P/E Ratio
4.5600EUR -4.20% 565
Turnover: 2,586.4000
4.5600Bid Size: 500 4.6400Ask Size: 500 1.22 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  177.1000   168   179.9000   160.1000   148.1000
Intangible Assets
  85.9000   74.2000   77.1000   57   37.6000
Long-Term Investments
  33.2000   36.1000   40.9000   33.7000   24
Fixed Assets
  -   -   -   -   -
Inventories
  78.1000   96.2000   104.8000   97.6000   71.4000
Accounts Receivable
  59.3000   66.1000   83.6000   92   0.0000
Cash and Cash Equivalents
  21.8000   7.6000   63.1000   33.6000   9.6000
Current Assets
  191.3000   197.4000   282.6000   262.6000   143.3000
Total Assets
  639.1000   644.4000   773   702   550.2000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  1.1000   .3000   -   -   .2000
Liabilities to Banks
  3.8000   2.4000   2.6000   .4000   .5000
Provisions
  81.3000   101.4000   119.1000   96.7000   61.9000
Liabilities
  338.8000   353.8000   359.6000   300.8000   256
Share Capital
  2   2   2.8000   2.8000   2.8000
Total Equity
  300.3000   290.6000   413.4000   401.2000   294.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  639.1000   644.4000   773   702   550.2000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  403.1000   377.3000   477.1000   547.5000   297.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  25.4000   5.5000   26.2000   15.3000   -15.9000
Interest Income
  -30.6000   -14.6000   -18.2000   -11.3000   -6.1000
Income Before Taxes
  -5.2000   -9.1000   8   4   -22
Income Taxes
  -3.8000   -3.8000   1.5000   .9000   18.8000
Minority Interests Profit
  -53.5000   4.9000   4.6000   3.5000   0.0000
Net Income
  -54.9000   -.4000   11.1000   6.6000   -105.8000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  -0.2840   -0.0020   0.0420   0.0240   -0.3780
Dividend per Share
  0.0410   0.0240   0.0130   0.0300   0.0330

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  46.2000   25.7000   65.2000   32.2000   35.9000
Cash Flow from Investing Activities
  113.3000   -17.1000   -19.4000   -16.5000   -19.7000
Cash Flow from Financing
  -151.3000   -22.7000   8.8000   -45.1000   -40.7000
Decrease / Increase in Cash
  8.2000   -14.1000   54.6000   -29.4000   -24.5000
Employees
  3,035   2,798   2,704   2,510   2,623