11/4/2024  3:30:00 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.4500USD - 2,400
Turnover: 10,680
-Bid Size: - -Ask Size: - 1.23 bill.USD - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  168   179.9000   160.1000   148.1000   170
Intangible Assets
  74.2000   77.1000   57   37.6000   25.3000
Long-Term Investments
  36.1000   40.9000   33.7000   24   26.1000
Fixed Assets
  -   -   -   -   -
Inventories
  96.2000   104.8000   97.6000   71.4000   78.1000
Accounts Receivable
  66.1000   83.6000   92   0.0000   0.0000
Cash and Cash Equivalents
  7.6000   63.1000   33.6000   9.6000   1.3000
Current Assets
  197.4000   282.6000   262.6000   143.3000   133.3000
Total Assets
  644.4000   773   702   550.2000   498.3000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  .3000   -   -   .2000   .3000
Liabilities to Banks
  2.4000   2.6000   .4000   .5000   1.2000
Provisions
  101.4000   119.1000   96.7000   61.9000   39.4000
Liabilities
  353.8000   359.6000   300.8000   256   192.5000
Share Capital
  2   2.8000   2.8000   2.8000   2.8000
Total Equity
  290.6000   413.4000   401.2000   294.2000   305.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  644.4000   773   702   550.2000   498.3000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  377.3000   477.1000   547.5000   297.4000   335.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  5.5000   26.2000   15.3000   -15.9000   31.3000
Interest Income
  -14.6000   -18.2000   -11.3000   -6.1000   -4.6000
Income Before Taxes
  -9.1000   8   4   -22   26.7000
Income Taxes
  -3.8000   1.5000   .9000   18.8000   3.6000
Minority Interests Profit
  4.9000   4.6000   3.5000   0.0000   0.0000
Net Income
  -.4000   11.1000   6.6000   -105.8000   21.9000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.0020   0.0420   0.0240   -0.3780   0.0780
Dividend per Share
  0.0240   0.0130   0.0300   0.0330   0.0360

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  25.7000   65.2000   32.2000   35.9000   61.9000
Cash Flow from Investing Activities
  -17.1000   -19.4000   -16.5000   -19.7000   -41.7000
Cash Flow from Financing
  -22.7000   8.8000   -45.1000   -40.7000   -32.8000
Decrease / Increase in Cash
  -14.1000   54.6000   -29.4000   -24.5000   -12.6000
Employees
  2,798   2,704   2,510   2,623   2,574