2024-11-04  3:30:00 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
4.4500USD - 2,400
Turnover: 10,680
-Bid Size: - -Ask Size: - 1.23 bill.USD - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  179.9000   160.1000   148.1000   170   194
Intangible Assets
  77.1000   57   37.6000   25.3000   16.6000
Long-Term Investments
  40.9000   33.7000   24   26.1000   29.8000
Fixed Assets
  -   -   -   -   -
Inventories
  104.8000   97.6000   71.4000   78.1000   91.3000
Accounts Receivable
  83.6000   92   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  63.1000   33.6000   9.6000   1.3000   14.7000
Current Assets
  282.6000   262.6000   143.3000   133.3000   169.2000
Total Assets
  773   702   550.2000   498.3000   541.4000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   .2000   .3000   -
Liabilities to Banks
  2.6000   .4000   .5000   1.2000   .7000
Provisions
  119.1000   96.7000   61.9000   39.4000   47.7000
Liabilities
  359.6000   300.8000   256   192.5000   211.8000
Share Capital
  2.8000   2.8000   2.8000   2.8000   2.8000
Total Equity
  413.4000   401.2000   294.2000   305.8000   329.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  773   702   550.2000   498.3000   541.4000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  477.1000   547.5000   297.4000   335.2000   402.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  26.2000   15.3000   -15.9000   31.3000   46.3000
Interest Income
  -18.2000   -11.3000   -6.1000   -4.6000   -3
Income Before Taxes
  8   4   -22   26.7000   43.3000
Income Taxes
  1.5000   .9000   18.8000   3.6000   8.6000
Minority Interests Profit
  4.6000   3.5000   0.0000   0.0000   0.0000
Net Income
  11.1000   6.6000   -105.8000   21.9000   34.7000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0420   0.0240   -0.3780   0.0780   0.1230
Dividend per Share
  0.0130   0.0300   0.0330   0.0360   0.0390

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  65.2000   32.2000   35.9000   61.9000   75.9000
Cash Flow from Investing Activities
  -19.4000   -16.5000   -19.7000   -41.7000   -25.4000
Cash Flow from Financing
  8.8000   -45.1000   -40.7000   -32.8000   -32.1000
Decrease / Increase in Cash
  54.6000   -29.4000   -24.5000   -12.6000   18.4000
Employees
  2,704   2,510   2,623   2,574   2,384